| Essex Marine Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 544475 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE1IBY01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 25.38 |
Market Cap(₹Cr) : 41.19 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 37.22 | 19.15 | 21.90 | 59.80 | 23.96 |
| Other Income | 2.79 | 1.96 | 1.70 | 3.22 | 2.55 |
| Stock Adjustments | 2.93 | 3.41 | 1.87 | -3.50 | -2.65 |
| Total Income | 42.94 | 24.52 | 25.47 | 59.52 | 23.86 |
| EXPENDITURE : | |||||
| Raw Materials | 24.63 | 11.19 | 10.04 | 42.05 | 0.00 |
| Power and Fuel Cost | 2.43 | 2.54 | 2.77 | 2.39 | 1.89 |
| Other Manufacturing Expenses | 0.47 | 0.64 | 1.05 | 0.68 | 14.36 |
| Selling and Administration Expenses | 2.53 | 1.10 | 0.82 | 3.71 | 0.92 |
| Miscellaneous Expenses | 0.15 | 0.18 | 0.22 | 0.30 | 0.11 |
| Employee Benefit Expenses | 3.41 | 3.87 | 4.50 | 4.30 | 0.66 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.32 | 5.00 | 6.05 | 6.09 | 5.92 |
| Interest | 2.47 | 1.79 | 2.60 | 2.79 | 3.01 |
| Gross Profit | 6.85 | 3.21 | 3.45 | 3.30 | 2.91 |
| Depreciation | 0.67 | 0.55 | 0.59 | 0.58 | 2.48 |
| Profit Before Tax | 6.18 | 2.66 | 2.86 | 2.72 | 0.43 |
| Current Tax | 1.40 | 0.37 | 0.43 | 0.31 | 0.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.78 | 0.00 | 0.40 | 0.68 | 0.00 |
| Reported Net Profit | 4.00 | 2.29 | 2.03 | 1.73 | 0.31 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.00 | 2.29 | 2.03 | 1.73 | 0.31 |
| Adjustment below Net Profit | -5.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 6.22 | 3.92 | 3.66 | 1.94 | 1.62 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.72 | 6.22 | 5.69 | 3.66 | 1.94 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.64 | 4.17 | 3.68 | 3.14 | 0.57 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 14.29 | 21.30 | 20.35 | 16.66 | 13.52 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |