| Umiya Mobile Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 544464 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE1P1A01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 27.33 |
Market Cap(₹Cr) : 108.07 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Net Sales | 601.17 | 451.48 | 333.31 | 212.11 | - |
| Other Income | 0.11 | 0.10 | 0.24 | 0.12 | - |
| Stock Adjustments | 25.50 | 10.66 | 7.37 | 6.54 | - |
| Total Income | 626.78 | 462.24 | 340.92 | 218.77 | - |
| EXPENDITURE : | |||||
| Raw Materials | 589.42 | 437.34 | 324.44 | 207.29 | - |
| Power and Fuel Cost | 0.65 | 0.57 | 0.42 | 0.30 | - |
| Other Manufacturing Expenses | 1.22 | 1.85 | 2.70 | 1.30 | - |
| Selling and Administration Expenses | 14.48 | 8.73 | 5.19 | 3.37 | - |
| Miscellaneous Expenses | 5.03 | 4.23 | 2.45 | 1.50 | - |
| Employee Benefit Expenses | 4.93 | 3.67 | 3.64 | 3.31 | - |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 11.05 | 5.86 | 2.08 | 1.71 | - |
| Interest | 2.68 | 2.11 | 1.40 | 1.07 | - |
| Gross Profit | 8.37 | 3.75 | 0.68 | 0.64 | - |
| Depreciation | 0.72 | 0.60 | 0.43 | 0.31 | - |
| Profit Before Tax | 7.65 | 3.15 | 0.25 | 0.33 | - |
| Current Tax | 2.01 | 0.82 | 0.07 | 0.12 | - |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Deferred Tax | -0.02 | -0.02 | 0.00 | -0.04 | - |
| Reported Net Profit | 5.66 | 2.35 | 0.18 | 0.25 | - |
| Extraordinary Items | 0.01 | 0.02 | 0.00 | 0.00 | - |
| Adjusted Net Profit | 5.65 | 2.33 | 0.18 | 0.25 | - |
| Adjustment below Net Profit | -9.90 | 0.00 | 0.00 | 0.00 | - |
| Profit/Loss Balance carried down | 7.77 | 5.42 | 5.23 | 4.99 | - |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| P & L Balance carried down | 3.53 | 7.77 | 5.42 | 5.23 | - |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Earnings Per Share-Unit Curr | 5.42 | 42.72 | 3.32 | 4.50 | - |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 13.38 | 151.21 | 108.49 | 105.18 | - |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |