| Swastika Infra Ltd | Industry : (Power Infrastructure) | |
|---|---|---|
|
BSE Code : 544949 |
NSE Symbol : SWASTIKAIN |
P/E(TTM) : 16.48 |
|
ISIN Demat : INE1QJA01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 12.14 |
|
Book Value(₹) : 83.61 |
Market Cap(₹Cr) : 682.74 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 503.57 | 350.76 | 209.58 | 153.36 | 59.03 |
| Other Income | 2.00 | 1.85 | 1.71 | 0.97 | 0.51 |
| Stock Adjustments | -4.77 | 4.44 | -1.59 | -3.42 | -0.86 |
| Total Income | 500.80 | 357.05 | 209.70 | 150.91 | 58.68 |
| EXPENDITURE : | |||||
| Raw Materials | 14.47 | 10.59 | 160.20 | 114.87 | 43.19 |
| Power and Fuel Cost | 0.14 | 0.09 | 0.09 | 0.07 | 0.05 |
| Other Manufacturing Expenses | 386.56 | 277.52 | 3.35 | 2.24 | 1.05 |
| Selling and Administration Expenses | 15.41 | 13.48 | 11.43 | 9.19 | 4.32 |
| Miscellaneous Expenses | 1.30 | 1.73 | 0.66 | 0.83 | 0.25 |
| Employee Benefit Expenses | 10.04 | 7.82 | 9.08 | 4.15 | 2.11 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 72.89 | 45.80 | 24.88 | 19.55 | 7.71 |
| Interest | 16.92 | 8.20 | 5.98 | 5.02 | 2.98 |
| Gross Profit | 55.97 | 37.60 | 18.90 | 14.53 | 4.73 |
| Depreciation | 0.64 | 0.58 | 0.46 | 0.63 | 0.48 |
| Profit Before Tax | 55.33 | 37.02 | 18.44 | 13.90 | 4.25 |
| Current Tax | 14.00 | 9.65 | 4.83 | 3.76 | 1.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.09 | -0.08 | -0.05 | -0.11 | -0.02 |
| Reported Net Profit | 41.43 | 27.45 | 13.66 | 10.25 | 2.95 |
| Extraordinary Items | 0.02 | 0.00 | 0.02 | 0.00 | 0.00 |
| Adjusted Net Profit | 41.41 | 27.45 | 13.64 | 10.25 | 2.95 |
| Adjustment below Net Profit | -0.01 | 0.00 | 0.00 | 0.02 | 0.09 |
| Profit/Loss Balance carried down | 52.27 | 24.82 | 11.16 | 0.57 | -2.48 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 93.69 | 52.27 | 24.82 | 10.84 | 0.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 15.25 | 11.09 | 5.52 | 4.14 | 1.48 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 57.69 | 31.12 | 20.03 | 14.38 | 10.28 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
