| Gabion Technologies India Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544675 |
NSE Symbol : - |
P/E(TTM) : 12.68 |
|
ISIN Demat : INE1H1501013 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.74 |
|
Book Value(₹) : 37.71 |
Market Cap(₹Cr) : 81.59 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 100.08 | 104.65 | 78.89 | 60.50 | 35.39 |
| Other Income | 0.90 | 0.20 | 0.11 | 0.25 | 0.04 |
| Stock Adjustments | 8.37 | 3.65 | 4.45 | -0.39 | -0.17 |
| Total Income | 109.35 | 108.50 | 83.45 | 60.36 | 35.26 |
| EXPENDITURE : | |||||
| Raw Materials | 54.69 | 59.16 | 51.54 | 40.16 | 18.13 |
| Power and Fuel Cost | 1.90 | 1.93 | 1.63 | 0.87 | 1.25 |
| Other Manufacturing Expenses | 5.78 | 6.01 | 11.52 | 8.06 | 7.19 |
| Selling and Administration Expenses | 17.54 | 17.34 | 4.48 | 2.64 | 2.68 |
| Miscellaneous Expenses | 2.93 | 1.51 | 0.05 | 0.09 | 0.40 |
| Employee Benefit Expenses | 11.90 | 9.83 | 7.63 | 4.75 | 3.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 14.63 | 12.73 | 6.59 | 3.77 | 2.62 |
| Interest | 4.43 | 3.64 | 1.28 | 0.72 | 0.54 |
| Gross Profit | 10.20 | 9.09 | 5.31 | 3.05 | 2.08 |
| Depreciation | 1.59 | 1.42 | 0.68 | 0.43 | 0.35 |
| Profit Before Tax | 8.61 | 7.67 | 4.63 | 2.62 | 1.73 |
| Current Tax | 2.37 | 1.66 | 0.93 | 0.68 | 0.37 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.09 | 0.16 | 0.27 | 0.00 | 0.17 |
| Reported Net Profit | 6.14 | 5.85 | 3.43 | 1.95 | 1.19 |
| Extraordinary Items | -0.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.43 | 5.85 | 3.43 | 1.95 | 1.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| Profit/Loss Balance carried down | 13.90 | 8.05 | 4.27 | 2.33 | 1.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 8.31 | 0.00 | 0.00 | 0.00 | -0.33 |
| P & L Balance carried down | 11.73 | 13.90 | 7.70 | 4.27 | 2.66 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.16 | 352.09 | 206.40 | 117.29 | 71.68 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 22.09 | 955.95 | 583.08 | 376.68 | 260.21 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
