| Shipwaves Online Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 544646 |
NSE Symbol : - |
P/E(TTM) : 12.30 |
|
ISIN Demat : INE0O9L01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.30 |
|
Book Value(₹) : 5.12 |
Market Cap(₹Cr) : 52.21 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 77.21 | 65.09 | 69.31 | 57.87 | 42.66 |
| Other Income | 0.51 | 0.52 | 0.18 | 0.09 | 0.05 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 77.72 | 65.61 | 69.49 | 57.96 | 42.71 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
| Other Manufacturing Expenses | 6.27 | 5.13 | 0.35 | 0.45 | 0.33 |
| Selling and Administration Expenses | 59.48 | 51.48 | 63.47 | 54.83 | 40.25 |
| Miscellaneous Expenses | 0.07 | 0.55 | 0.05 | 0.03 | 0.03 |
| Employee Benefit Expenses | 1.40 | 1.30 | 1.34 | 1.27 | 1.43 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 10.48 | 7.12 | 4.24 | 1.36 | 0.65 |
| Interest | 3.10 | 1.79 | 1.17 | 1.23 | 0.49 |
| Gross Profit | 7.38 | 5.33 | 3.07 | 0.13 | 0.16 |
| Depreciation | 1.71 | 1.58 | 0.03 | 0.03 | 0.03 |
| Profit Before Tax | 5.67 | 3.75 | 3.04 | 0.10 | 0.13 |
| Current Tax | 1.67 | 0.71 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.19 | 0.24 | 0.80 | 0.03 | 0.04 |
| Reported Net Profit | 4.19 | 2.80 | 2.24 | 0.07 | 0.08 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.19 | 2.80 | 2.24 | 0.07 | 0.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2.39 | -0.41 | -2.65 | -2.72 | -2.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.58 | 2.39 | -0.41 | -2.65 | -2.72 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.44 | 0.30 | 0.24 | 0.01 | 16.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1.70 | 1.25 | 0.96 | 0.72 | -533.62 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
