| Advance Agrolife Ltd | Industry : (Agro Chemicals) | |
|---|---|---|
|
BSE Code : 544562 |
NSE Symbol : ADVANCE |
P/E(TTM) : 29.46 |
|
ISIN Demat : INE1B0W01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.51 |
|
Book Value(₹) : 58.54 |
Market Cap(₹Cr) : 854.04 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 502.26 | 455.90 | 397.81 | 250.75 | 205.57 |
| Other Income | 0.62 | 1.31 | 0.17 | 2.09 | 0.03 |
| Stock Adjustments | -1.50 | 0.87 | 5.72 | -1.52 | 0.00 |
| Total Income | 501.38 | 458.08 | 403.70 | 251.32 | 205.60 |
| EXPENDITURE : | |||||
| Raw Materials | 380.63 | 361.61 | 331.06 | 202.73 | 0.00 |
| Power and Fuel Cost | 7.33 | 5.42 | 3.92 | 2.46 | 3.26 |
| Other Manufacturing Expenses | 24.67 | 15.81 | 17.50 | 12.73 | 166.75 |
| Selling and Administration Expenses | 26.90 | 23.56 | 18.31 | 10.90 | 12.76 |
| Miscellaneous Expenses | 0.64 | 1.37 | 0.57 | 0.55 | 0.07 |
| Employee Benefit Expenses | 11.31 | 9.41 | 6.68 | 5.16 | 6.72 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 49.89 | 40.91 | 25.66 | 16.78 | 16.03 |
| Interest | 7.08 | 4.23 | 3.08 | 2.40 | 1.86 |
| Gross Profit | 42.81 | 36.68 | 22.58 | 14.38 | 14.17 |
| Depreciation | 7.61 | 3.39 | 2.46 | 1.97 | 1.81 |
| Profit Before Tax | 35.20 | 33.29 | 20.12 | 12.41 | 12.36 |
| Current Tax | 9.74 | 8.86 | 5.38 | 3.58 | 3.29 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.18 | -0.30 | -0.13 | -0.16 | 0.02 |
| Reported Net Profit | 25.64 | 24.73 | 14.87 | 8.99 | 9.04 |
| Extraordinary Items | 0.00 | 0.01 | 0.00 | 0.00 | -0.01 |
| Adjusted Net Profit | 25.64 | 24.72 | 14.87 | 8.99 | 9.05 |
| Adjustment below Net Profit | -40.53 | -0.07 | 0.03 | 0.01 | 0.00 |
| Profit/Loss Balance carried down | 70.76 | 46.10 | 31.20 | 22.21 | 13.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 55.87 | 70.76 | 46.10 | 31.20 | 22.41 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.70 | 54.96 | 33.04 | 19.98 | 20.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 22.42 | 167.25 | 112.44 | 79.34 | 59.79 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |