| Icodex Publishing Solutions Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 544483 |
NSE Symbol : - |
P/E(TTM) : 8.93 |
|
ISIN Demat : INE111601014 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.73 |
|
Book Value(₹) : 34.33 |
Market Cap(₹Cr) : 79.98 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 21.88 | 10.40 | 9.54 | 8.18 | 4.96 |
| Other Income | 0.20 | 0.59 | 0.18 | 0.04 | 0.23 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 22.08 | 10.99 | 9.72 | 8.22 | 5.19 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.01 | 0.09 | 0.05 | 0.00 |
| Other Manufacturing Expenses | 0.04 | 0.03 | 0.08 | 0.09 | 0.00 |
| Selling and Administration Expenses | 2.72 | 1.16 | 1.63 | 2.30 | 0.00 |
| Miscellaneous Expenses | 0.23 | 0.03 | 0.10 | 0.07 | 2.46 |
| Employee Benefit Expenses | 5.47 | 4.91 | 5.69 | 3.92 | 1.54 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.63 | 4.85 | 2.13 | 1.80 | 1.20 |
| Interest | 0.22 | 0.04 | 0.01 | 0.00 | 0.18 |
| Gross Profit | 13.41 | 4.81 | 2.12 | 1.80 | 1.02 |
| Depreciation | 0.59 | 0.36 | 0.28 | 0.14 | 0.02 |
| Profit Before Tax | 12.82 | 4.45 | 1.84 | 1.66 | 1.00 |
| Current Tax | 3.62 | 0.07 | 0.03 | 0.33 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.24 | -0.03 | 0.00 | 0.04 | 0.01 |
| Reported Net Profit | 8.96 | 4.40 | 1.81 | 1.29 | 0.99 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 8.96 | 4.40 | 1.81 | 1.29 | 0.99 |
| Adjustment below Net Profit | -10.74 | 0.00 | 0.00 | -0.03 | -0.99 |
| Profit/Loss Balance carried down | 8.59 | 4.19 | 2.38 | 1.12 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.81 | 8.59 | 4.19 | 2.38 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.32 | 43,970.00 | 18,118.00 | 12,874.00 | 9,918.60 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 15.56 | 85,903.00 | 41,933.00 | 23,814.00 | 11,194.00 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |