| Shringar House of Mangalsutra Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
BSE Code : 544512 |
NSE Symbol : SHRINGARMS |
P/E(TTM) : 27.59 |
|
ISIN Demat : INE1B3L01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 8.24 |
|
Book Value(₹) : 63.37 |
Market Cap(₹Cr) : 2,192.38 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,429.82 | 1,101.52 | 950.22 | 810.19 | 510.43 |
| Other Income | 0.30 | 1.19 | 1.08 | 0.61 | 0.04 |
| Stock Adjustments | 41.47 | 38.39 | 1.74 | 46.69 | 16.37 |
| Total Income | 1,471.59 | 1,141.10 | 953.04 | 857.49 | 526.84 |
| EXPENDITURE : | |||||
| Raw Materials | 1,351.45 | 1,067.21 | 886.21 | 795.12 | 496.37 |
| Power and Fuel Cost | 0.37 | 0.33 | 0.31 | 0.13 | 0.03 |
| Other Manufacturing Expenses | 7.23 | 8.73 | 15.90 | 24.01 | 4.31 |
| Selling and Administration Expenses | 4.87 | 3.17 | 3.12 | 1.92 | 4.71 |
| Miscellaneous Expenses | 2.26 | 1.47 | 0.93 | 1.14 | 0.27 |
| Employee Benefit Expenses | 12.72 | 9.29 | 7.53 | 4.45 | 0.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 92.69 | 50.91 | 39.03 | 30.74 | 20.64 |
| Interest | 8.28 | 6.19 | 5.77 | 2.79 | 1.79 |
| Gross Profit | 84.41 | 44.72 | 33.26 | 27.95 | 18.85 |
| Depreciation | 2.62 | 2.56 | 1.83 | 0.63 | 0.61 |
| Profit Before Tax | 81.79 | 42.16 | 31.43 | 27.32 | 18.24 |
| Current Tax | 20.93 | 11.06 | 7.96 | 6.95 | 4.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.25 | -0.01 | 0.12 | 0.11 | 0.21 |
| Reported Net Profit | 61.11 | 31.11 | 23.36 | 20.27 | 13.31 |
| Extraordinary Items | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 61.09 | 31.11 | 23.36 | 20.27 | 13.31 |
| Adjustment below Net Profit | -63.11 | 0.02 | 0.01 | -0.44 | 0.20 |
| Profit/Loss Balance carried down | 125.75 | 94.62 | 71.26 | 51.43 | 37.92 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 123.75 | 125.75 | 94.62 | 71.26 | 51.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.47 | 34.73 | 26.08 | 22.62 | 532.72 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 27.84 | 152.78 | 118.03 | 91.95 | 2,137.32 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |