| Leapfrog Engineering Services Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544797 |
NSE Symbol : - |
P/E(TTM) : 21.09 |
|
ISIN Demat : INE0X6O01027 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.15 |
|
Book Value(₹) : 9.37 |
Market Cap(₹Cr) : 343.85 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Net Sales | 134.66 | 157.85 | 104.18 | 41.59 | - |
| Other Income | 2.70 | 5.02 | 1.20 | 0.70 | - |
| Stock Adjustments | -2.13 | 2.43 | -0.56 | -4.97 | - |
| Total Income | 135.23 | 165.30 | 104.82 | 37.32 | - |
| EXPENDITURE : | |||||
| Raw Materials | 39.79 | 119.24 | 79.89 | 20.02 | - |
| Power and Fuel Cost | 0.07 | 0.06 | 0.06 | 0.03 | - |
| Other Manufacturing Expenses | 56.85 | 11.48 | 8.46 | 7.65 | - |
| Selling and Administration Expenses | 5.72 | 3.75 | 9.03 | 2.66 | - |
| Miscellaneous Expenses | 1.03 | 1.56 | 0.77 | 1.41 | - |
| Employee Benefit Expenses | 6.24 | 4.08 | 3.55 | 1.94 | - |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 25.53 | 25.14 | 3.06 | 3.60 | - |
| Interest | 3.19 | 2.60 | 2.24 | 2.52 | - |
| Gross Profit | 22.34 | 22.54 | 0.82 | 1.08 | - |
| Depreciation | 0.47 | 0.59 | 0.19 | 0.11 | - |
| Profit Before Tax | 21.87 | 21.95 | 0.63 | 0.97 | - |
| Current Tax | 6.14 | 6.09 | 0.24 | 0.40 | - |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Deferred Tax | -0.50 | -0.15 | 0.10 | -0.05 | - |
| Reported Net Profit | 16.22 | 16.01 | 0.28 | 0.62 | - |
| Extraordinary Items | -0.05 | -0.76 | 0.00 | 0.00 | - |
| Adjusted Net Profit | 16.27 | 16.77 | 0.28 | 0.62 | - |
| Adjustment below Net Profit | -9.60 | 0.00 | 0.00 | 0.00 | - |
| Profit/Loss Balance carried down | 21.23 | 5.22 | 4.55 | 3.93 | - |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| P & L Balance carried down | 27.86 | 21.23 | 4.84 | 4.55 | - |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Earnings Per Share-Unit Curr | 1.51 | 333.52 | 5.90 | 12.98 | - |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 4.97 | 452.31 | 110.78 | 104.89 | - |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
