| GK Energy Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544525 |
NSE Symbol : GKENERGY |
P/E(TTM) : 13.30 |
|
ISIN Demat : INE1AG301022 |
Div & Yield% : 0.00 |
EPS(TTM) : 8.16 |
|
Book Value(₹) : 38.43 |
Market Cap(₹Cr) : 2,200.57 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Net Sales | 1,094.83 | 411.09 | 285.03 | 70.44 | - |
| Other Income | 4.36 | 1.22 | 0.43 | 0.18 | - |
| Stock Adjustments | 0.00 | -1.26 | -2.58 | 3.84 | - |
| Total Income | 1,099.19 | 411.05 | 282.88 | 74.46 | - |
| EXPENDITURE : | |||||
| Raw Materials | 703.40 | 309.81 | 252.57 | 64.37 | - |
| Power and Fuel Cost | 0.06 | 0.04 | 0.03 | 0.02 | - |
| Other Manufacturing Expenses | 164.00 | 26.79 | 9.36 | 2.95 | - |
| Selling and Administration Expenses | 7.98 | 10.74 | 2.27 | 1.60 | - |
| Miscellaneous Expenses | 1.69 | 0.62 | 0.00 | 0.00 | - |
| Employee Benefit Expenses | 18.00 | 8.01 | 0.77 | 0.32 | - |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 204.05 | 55.05 | 17.88 | 5.22 | - |
| Interest | 22.35 | 6.10 | 3.92 | 2.65 | - |
| Gross Profit | 181.70 | 48.95 | 13.96 | 2.57 | - |
| Depreciation | 1.42 | 0.67 | 0.48 | 0.47 | - |
| Profit Before Tax | 180.28 | 48.28 | 13.48 | 2.10 | - |
| Current Tax | 47.78 | 12.11 | 3.37 | 0.55 | - |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Deferred Tax | -0.72 | 0.08 | 0.02 | -0.01 | - |
| Reported Net Profit | 133.22 | 36.09 | 10.08 | 1.56 | - |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Adjusted Net Profit | 133.22 | 36.09 | 10.08 | 1.56 | - |
| Adjustment below Net Profit | -32.13 | 0.00 | 0.00 | 0.00 | - |
| Profit/Loss Balance carried down | 54.29 | 18.20 | 8.12 | 6.56 | - |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| P & L Balance carried down | 155.38 | 54.29 | 18.20 | 8.12 | - |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Earnings Per Share-Unit Curr | 7.83 | 277.62 | 77.54 | 15.57 | - |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 12.29 | 430.45 | 152.83 | 91.18 | - |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |