| Repono Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 544463 |
NSE Symbol : - |
P/E(TTM) : 11.78 |
|
ISIN Demat : INE15WN01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.01 |
|
Book Value(₹) : 39.79 |
Market Cap(₹Cr) : 60.65 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 51.12 | 34.01 | 13.01 | 15.84 | 20.04 |
| Other Income | 0.48 | 0.13 | 0.01 | 0.04 | 0.09 |
| Stock Adjustments | 0.09 | 0.14 | 0.00 | 0.00 | 0.00 |
| Total Income | 51.69 | 34.28 | 13.02 | 15.88 | 20.13 |
| EXPENDITURE : | |||||
| Raw Materials | 17.43 | 16.93 | 0.00 | 0.11 | 0.00 |
| Power and Fuel Cost | 0.19 | 0.07 | 0.03 | 0.04 | 0.05 |
| Other Manufacturing Expenses | 0.60 | 0.29 | 6.08 | 8.23 | 11.96 |
| Selling and Administration Expenses | 6.16 | 2.50 | 2.16 | 3.57 | 3.74 |
| Miscellaneous Expenses | 0.34 | 0.14 | 0.01 | 0.00 | 0.09 |
| Employee Benefit Expenses | 18.33 | 8.17 | 3.63 | 1.69 | 1.81 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8.65 | 6.18 | 1.11 | 2.25 | 2.46 |
| Interest | 0.61 | 0.08 | 0.00 | 0.01 | 0.15 |
| Gross Profit | 8.04 | 6.10 | 1.11 | 2.24 | 2.31 |
| Depreciation | 0.82 | 0.30 | 0.26 | 0.22 | 0.05 |
| Profit Before Tax | 7.22 | 5.80 | 0.85 | 2.02 | 2.26 |
| Current Tax | 2.18 | 1.65 | 0.20 | 0.54 | 0.61 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.11 | -0.03 | 0.02 | 0.03 | 0.03 |
| Reported Net Profit | 5.15 | 4.18 | 0.62 | 1.45 | 1.62 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.15 | 4.18 | 0.62 | 1.45 | 1.62 |
| Adjustment below Net Profit | -5.00 | 0.02 | -2.00 | 0.00 | -0.49 |
| Profit/Loss Balance carried down | 6.57 | 2.37 | 3.87 | 2.42 | 1.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.72 | 6.57 | 2.49 | 3.87 | 2.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.87 | 16.73 | 2.50 | 29.07 | 32.36 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 18.96 | 36.28 | 19.97 | 87.39 | 58.31 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |