| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : PUSHPA |
P/E(TTM) : 13.40 |
|
ISIN Demat : INE154801018 |
Div & Yield% : - |
EPS(TTM) : 9.20 |
|
Book Value(₹) : 56.59 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 281.06 | 255.34 | 165.80 | 107.66 | 49.16 |
| Other Income | 0.21 | 0.15 | 0.04 | 0.01 | 0.01 |
| Stock Adjustments | 6.67 | 3.11 | 6.86 | 4.70 | -10.68 |
| Total Income | 287.94 | 258.60 | 172.70 | 112.37 | 38.49 |
| EXPENDITURE : | |||||
| Raw Materials | 247.59 | 230.67 | 153.13 | 99.65 | 33.67 |
| Power and Fuel Cost | 0.08 | 0.07 | 0.04 | 0.01 | 0.01 |
| Other Manufacturing Expenses | 1.30 | 1.65 | 1.68 | 0.79 | 0.02 |
| Selling and Administration Expenses | 3.97 | 3.76 | 3.27 | 1.89 | 0.53 |
| Miscellaneous Expenses | 0.16 | 0.10 | 0.11 | 0.01 | 0.02 |
| Employee Benefit Expenses | 2.77 | 2.25 | 1.57 | 0.87 | 1.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 32.06 | 20.09 | 12.91 | 9.14 | 2.75 |
| Interest | 1.59 | 1.39 | 0.61 | 0.26 | 0.22 |
| Gross Profit | 30.47 | 18.70 | 12.30 | 8.88 | 2.53 |
| Depreciation | 0.67 | 0.55 | 0.39 | 0.13 | 0.09 |
| Profit Before Tax | 29.80 | 18.15 | 11.91 | 8.75 | 2.44 |
| Current Tax | 7.34 | 4.47 | 3.60 | 2.56 | 0.67 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.18 | 0.11 | 0.17 | 0.02 | 0.01 |
| Reported Net Profit | 22.29 | 13.58 | 8.14 | 6.17 | 1.77 |
| Extraordinary Items | 0.01 | 0.02 | -0.02 | 0.00 | 0.00 |
| Adjusted Net Profit | 22.28 | 13.56 | 8.16 | 6.17 | 1.77 |
| Adjustment below Net Profit | -18.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 33.77 | 20.20 | 12.05 | 5.88 | 4.15 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 37.21 | 33.77 | 20.20 | 12.05 | 5.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.82 | 583.21 | 349.82 | 264.97 | 75.85 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 30.84 | 1,549.63 | 966.43 | 616.60 | 352.95 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
