| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : IDENTICAL |
P/E(TTM) : 15.93 |
|
ISIN Demat : INE0TD101011 |
Div & Yield% : - |
EPS(TTM) : 1.13 |
|
Book Value(₹) : 25.35 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 19.12 | 25.48 | 20.09 | 8.04 | 3.89 |
| Other Income | 0.57 | 0.15 | 0.18 | 0.04 | 0.01 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 19.69 | 25.63 | 20.27 | 8.08 | 3.90 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.37 | 0.31 | 0.26 | 0.14 | 0.06 |
| Other Manufacturing Expenses | 11.65 | 15.78 | 8.79 | 4.03 | 1.80 |
| Selling and Administration Expenses | 2.50 | 1.71 | 2.66 | 0.90 | 0.51 |
| Miscellaneous Expenses | 0.12 | 0.10 | 0.02 | 0.01 | 0.01 |
| Employee Benefit Expenses | 0.99 | 1.12 | 0.73 | 0.65 | 0.81 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.07 | 6.61 | 7.79 | 2.35 | 0.71 |
| Interest | 0.11 | 0.02 | 0.02 | 0.00 | 0.00 |
| Gross Profit | 3.96 | 6.59 | 7.77 | 2.35 | 0.71 |
| Depreciation | 2.18 | 1.17 | 0.40 | 0.12 | 0.02 |
| Profit Before Tax | 1.78 | 5.42 | 7.37 | 2.23 | 0.69 |
| Current Tax | 0.44 | 1.53 | 2.04 | 0.62 | 0.19 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.24 | -0.06 | -0.01 | 0.00 | 0.00 |
| Reported Net Profit | 1.58 | 3.95 | 5.35 | 1.61 | 0.51 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.58 | 3.95 | 5.35 | 1.61 | 0.51 |
| Adjustment below Net Profit | -0.08 | -5.32 | -3.07 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 3.78 | 5.15 | 2.88 | 1.26 | 0.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 5.28 | 3.78 | 5.15 | 2.88 | 1.26 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.13 | 2.82 | 7.76 | 1,612.80 | 510.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 25.35 | 24.28 | 17.47 | 2,885.10 | 1,272.30 |
| Book Value(Adj)-Unit Curr | 25.35 | 24.28 | - | - | - |
