| Subam Papers Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 544267 |
NSE Symbol : - |
P/E(TTM) : 16.18 |
|
ISIN Demat : INE0U6201010 |
Div & Yield% : 0.00 |
EPS(TTM) : 11.00 |
|
Book Value(₹) : 134.24 |
Market Cap(₹Cr) : 413.76 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 448.13 | 447.68 | 445.26 | 317.53 | 267.89 |
| Other Income | 5.66 | 6.00 | 6.77 | 7.18 | 3.51 |
| Stock Adjustments | -0.19 | -2.00 | 0.82 | 9.86 | 1.30 |
| Total Income | 453.60 | 451.68 | 452.85 | 334.57 | 272.70 |
| EXPENDITURE : | |||||
| Raw Materials | 246.91 | 233.76 | 326.24 | 218.87 | 146.92 |
| Power and Fuel Cost | 50.14 | 56.19 | 47.09 | 39.26 | 37.42 |
| Other Manufacturing Expenses | 70.10 | 66.84 | 24.72 | 11.69 | 20.22 |
| Selling and Administration Expenses | 11.85 | 12.18 | 8.53 | 6.82 | 8.76 |
| Miscellaneous Expenses | 0.80 | 6.89 | 1.34 | 0.43 | 12.39 |
| Employee Benefit Expenses | 14.82 | 15.10 | 14.25 | 11.05 | 7.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 58.97 | 60.72 | 30.69 | 46.45 | 39.04 |
| Interest | 11.53 | 12.59 | 10.70 | 3.26 | 1.95 |
| Gross Profit | 47.44 | 48.13 | 19.99 | 43.19 | 37.09 |
| Depreciation | 13.01 | 9.65 | 13.93 | 6.55 | 8.32 |
| Profit Before Tax | 34.43 | 38.48 | 6.06 | 36.64 | 28.77 |
| Current Tax | 5.56 | 6.68 | 0.00 | 6.84 | 8.21 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.30 | 3.00 | 3.55 | 2.53 | -1.03 |
| Reported Net Profit | 25.56 | 28.80 | 2.51 | 27.27 | 21.60 |
| Extraordinary Items | 0.00 | -0.59 | 0.00 | 0.00 | -8.55 |
| Adjusted Net Profit | 25.56 | 29.39 | 2.51 | 27.27 | 30.15 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 120.09 | 91.29 | 88.78 | 71.51 | 59.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 10.00 | 10.00 |
| P & L Balance carried down | 145.66 | 120.09 | 91.29 | 88.78 | 71.51 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.00 | 176.94 | 15.45 | 167.54 | 132.72 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 134.24 | 1,184.45 | 1,007.51 | 992.06 | 824.53 |
| Book Value(Adj)-Unit Curr | 134.24 | - | - | - | - |