| Vardhman Textiles Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 502986 |
NSE Symbol : VTL |
P/E(TTM) : 15.22 |
|
ISIN Demat : INE825A01020 |
Div & Yield% : 1.15 |
EPS(TTM) : 28.47 |
|
Book Value(₹) : 339.92 |
Market Cap(₹Cr) : 12,532.65 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 9,587.21 | 9,298.68 | 9,840.79 | 9,386.10 | 5,926.23 |
| Other Income | 367.47 | 333.54 | 192.80 | 385.26 | 188.16 |
| Stock Adjustments | 36.17 | -99.17 | -9.34 | 397.81 | -67.27 |
| Total Income | 9,990.85 | 9,533.05 | 10,024.25 | 10,169.17 | 6,047.12 |
| EXPENDITURE : | |||||
| Raw Materials | 5,323.86 | 5,393.80 | 5,766.12 | 4,796.96 | 3,086.91 |
| Power and Fuel Cost | 881.30 | 870.04 | 821.02 | 739.65 | 583.93 |
| Other Manufacturing Expenses | 804.57 | 754.94 | 737.74 | 670.47 | 447.87 |
| Selling and Administration Expenses | 342.70 | 279.15 | 299.26 | 353.95 | 206.92 |
| Miscellaneous Expenses | 146.00 | 122.58 | 172.28 | 246.83 | 191.60 |
| Employee Benefit Expenses | 867.79 | 820.61 | 749.98 | 713.93 | 574.66 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,624.63 | 1,291.93 | 1,477.85 | 2,647.38 | 955.23 |
| Interest | 77.02 | 101.99 | 101.86 | 99.53 | 112.78 |
| Gross Profit | 1,547.61 | 1,189.94 | 1,375.99 | 2,547.85 | 842.45 |
| Depreciation | 397.92 | 398.96 | 388.95 | 362.10 | 358.39 |
| Profit Before Tax | 1,149.69 | 790.98 | 987.04 | 2,185.75 | 484.06 |
| Current Tax | 240.69 | 177.44 | 224.98 | 521.03 | 103.49 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 29.93 | 5.91 | 12.99 | -12.72 | 13.83 |
| Reported Net Profit | 879.07 | 607.63 | 749.07 | 1,677.44 | 366.74 |
| Extraordinary Items | 65.08 | 46.04 | 32.13 | 22.99 | 27.52 |
| Adjusted Net Profit | 813.99 | 561.59 | 716.94 | 1,654.45 | 339.22 |
| Adjustment below Net Profit | 0.77 | 3.71 | 2.63 | 6.46 | 4.59 |
| Profit/Loss Balance carried down | 7,217.28 | 6,707.14 | 5,955.44 | 4,568.59 | 4,197.26 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 115.68 | 101.20 | 0.00 | 297.05 | 0.00 |
| P & L Balance carried down | 7,981.44 | 7,217.28 | 6,707.14 | 5,955.44 | 4,568.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 196.14 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 200.00 | 175.00 | 1,700.00 | 175.00 |
| Dividend Per Share(Rs) | 5.00 | 4.00 | 3.50 | 34.00 | 17.50 |
| Earnings Per Share-Unit Curr | 30.40 | 21.01 | 25.91 | 58.07 | 63.71 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 331.24 | 304.51 | 286.89 | 260.96 | 1,065.48 |
| Book Value(Adj)-Unit Curr | 331.24 | 304.51 | 286.89 | 260.96 | 213.10 |