| VVIP Infratech Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544219 |
NSE Symbol : - |
P/E(TTM) : 12.70 |
|
ISIN Demat : INE0MNP01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 10.47 |
|
Book Value(₹) : 63.20 |
Market Cap(₹Cr) : 332.10 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 277.05 | 214.88 | 147.07 | 100.60 | 85.57 |
| Other Income | 1.99 | 1.52 | 1.10 | 1.26 | 1.81 |
| Stock Adjustments | 31.04 | 17.12 | 15.25 | 3.80 | -14.32 |
| Total Income | 310.08 | 233.52 | 163.42 | 105.66 | 73.06 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.04 | 0.05 | 2.06 | 1.31 | 0.27 |
| Other Manufacturing Expenses | 259.90 | 199.39 | 140.55 | 89.51 | 60.19 |
| Selling and Administration Expenses | 4.56 | 3.30 | 2.89 | 2.10 | 1.38 |
| Miscellaneous Expenses | 1.12 | 0.33 | 0.26 | 0.27 | 0.12 |
| Employee Benefit Expenses | 2.42 | 1.52 | 1.43 | 1.31 | 1.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 42.03 | 28.92 | 16.24 | 11.17 | 9.16 |
| Interest | 4.93 | 4.40 | 2.38 | 2.17 | 2.50 |
| Gross Profit | 37.10 | 24.52 | 13.86 | 9.00 | 6.66 |
| Depreciation | 1.13 | 1.01 | 0.69 | 0.33 | 0.41 |
| Profit Before Tax | 35.97 | 23.51 | 13.17 | 8.67 | 6.25 |
| Current Tax | 9.80 | 6.58 | 3.88 | 2.24 | 1.68 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.10 | -0.07 | -0.05 | -0.02 | -0.21 |
| Reported Net Profit | 26.26 | 17.00 | 9.34 | 6.46 | 4.77 |
| Extraordinary Items | 0.12 | 0.00 | -0.02 | 0.08 | 0.12 |
| Adjusted Net Profit | 26.14 | 17.00 | 9.36 | 6.38 | 4.65 |
| Adjustment below Net Profit | 0.00 | -18.09 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 57.07 | 58.16 | 47.03 | 40.57 | 35.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 83.34 | 57.07 | 56.37 | 47.03 | 40.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.52 | 9.25 | 154.35 | 106.66 | 78.81 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 63.20 | 42.82 | 951.30 | 796.94 | 690.28 |
| Book Value(Adj)-Unit Curr | 63.20 | - | - | - | - |