| Gem Enviro Management Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 544199 |
NSE Symbol : - |
P/E(TTM) : 17.76 |
|
ISIN Demat : INE0RUJ01013 |
Div & Yield% : 0.52 |
EPS(TTM) : 2.70 |
|
Book Value(₹) : 21.70 |
Market Cap(₹Cr) : 108.11 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 59.20 | 33.56 | 42.53 | 32.80 | 25.51 |
| Other Income | 0.83 | 0.72 | 0.28 | 0.11 | 0.09 |
| Stock Adjustments | 6.48 | 0.02 | -0.04 | -0.43 | -0.02 |
| Total Income | 66.51 | 34.30 | 42.77 | 32.48 | 25.58 |
| EXPENDITURE : | |||||
| Raw Materials | 1.67 | 1.29 | 6.74 | 2.40 | 3.79 |
| Power and Fuel Cost | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 |
| Other Manufacturing Expenses | 49.43 | 12.73 | 17.46 | 15.24 | 10.15 |
| Selling and Administration Expenses | 2.80 | 1.71 | 2.37 | 2.71 | 1.75 |
| Miscellaneous Expenses | 0.59 | 0.32 | 0.52 | 0.32 | 0.23 |
| Employee Benefit Expenses | 3.71 | 2.76 | 2.07 | 1.66 | 1.49 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8.28 | 15.46 | 13.59 | 10.12 | 8.17 |
| Interest | 0.11 | 0.11 | 0.00 | 0.09 | 0.08 |
| Gross Profit | 8.17 | 15.35 | 13.59 | 10.03 | 8.09 |
| Depreciation | 0.10 | 0.06 | 0.05 | 0.06 | 0.30 |
| Profit Before Tax | 8.07 | 15.29 | 13.54 | 9.97 | 7.79 |
| Current Tax | 2.06 | 4.10 | 3.46 | 2.52 | 2.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | -0.10 | 0.01 | 0.00 | -0.08 |
| Reported Net Profit | 6.09 | 11.30 | 10.08 | 7.45 | 5.83 |
| Extraordinary Items | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.09 | 11.31 | 10.08 | 7.45 | 5.83 |
| Adjustment below Net Profit | 0.00 | -10.17 | -2.54 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 23.55 | 23.90 | 16.44 | 9.34 | 3.51 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.13 | 1.49 | 0.07 | 0.47 | 0.00 |
| P & L Balance carried down | 28.51 | 23.55 | 23.90 | 16.33 | 9.34 |
| Dividend | 1.13 | 1.49 | 0.07 | 0.47 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 10.00 | 480.00 | 150.00 | 0.00 |
| Dividend Per Share(Rs) | 0.25 | 0.50 | 48.00 | 15.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.70 | 5.37 | 325.48 | 207.01 | 162.05 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 21.70 | 16.19 | 783.70 | 475.99 | 281.98 |
| Book Value(Adj)-Unit Curr | 21.70 | - | - | - | - |