| Faalcon Concepts Ltd | Industry : (Construction) | |
|---|---|---|
|
BSE Code : 544164 |
NSE Symbol : FAALCON |
P/E(TTM) : 13.06 |
|
ISIN Demat : INE0Q9W01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.74 |
|
Book Value(₹) : 42.93 |
Market Cap(₹Cr) : 34.87 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 28.75 | 18.51 | 13.07 | 18.41 | 5.02 |
| Other Income | 0.01 | 0.04 | 0.10 | 0.12 | 0.00 |
| Stock Adjustments | 4.43 | 1.30 | 4.14 | -0.26 | 0.45 |
| Total Income | 33.19 | 19.85 | 17.31 | 18.27 | 5.47 |
| EXPENDITURE : | |||||
| Raw Materials | 23.36 | 12.61 | 12.19 | 13.37 | 4.03 |
| Power and Fuel Cost | 0.05 | 0.03 | 0.04 | 0.04 | 0.01 |
| Other Manufacturing Expenses | 1.81 | 1.65 | 1.58 | 2.61 | 0.46 |
| Selling and Administration Expenses | 1.26 | 0.68 | 0.48 | 0.41 | 0.21 |
| Miscellaneous Expenses | 0.03 | 0.77 | 0.01 | 0.00 | 0.00 |
| Employee Benefit Expenses | 1.73 | 0.98 | 0.46 | 0.45 | 0.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.95 | 3.13 | 2.56 | 1.41 | 0.19 |
| Interest | 0.65 | 0.41 | 0.16 | 0.04 | 0.01 |
| Gross Profit | 4.30 | 2.72 | 2.40 | 1.37 | 0.18 |
| Depreciation | 0.50 | 0.00 | 0.08 | 0.03 | 0.01 |
| Profit Before Tax | 3.80 | 2.72 | 2.32 | 1.34 | 0.17 |
| Current Tax | 1.17 | 0.72 | 0.62 | 0.36 | 0.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | -0.02 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 2.67 | 2.03 | 1.71 | 0.98 | 0.12 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.67 | 2.03 | 1.71 | 0.98 | 0.12 |
| Adjustment below Net Profit | 10.14 | -2.87 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2.08 | 2.92 | 1.21 | 0.21 | 0.09 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 14.89 | 2.08 | 2.92 | 1.19 | 0.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.91 | 4.16 | 753.48 | 693.55 | 123.40 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 31.80 | 14.25 | 1,412.25 | 915.04 | 222.30 |
| Book Value(Adj)-Unit Curr | 31.80 | - | - | - | - |
