| Max Estates Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 544008 |
NSE Symbol : MAXESTATES |
P/E(TTM) : 196.43 |
|
ISIN Demat : INE03EI01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.84 |
|
Book Value(₹) : 156.11 |
Market Cap(₹Cr) : 9,124.47 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 55.47 | 41.10 | 29.37 | 49.29 | 39.01 |
| Other Income | 126.79 | 365.95 | 47.00 | 49.56 | 10.46 |
| Stock Adjustments | 0.00 | -1.87 | 0.00 | -11.39 | -18.51 |
| Total Income | 182.26 | 405.18 | 76.37 | 87.46 | 30.96 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 9.12 | 9.11 | 6.23 | 2.18 | 1.59 |
| Selling and Administration Expenses | 26.28 | 17.82 | 15.60 | 16.54 | 9.23 |
| Miscellaneous Expenses | 1.94 | 1.32 | 1.08 | 1.50 | 0.19 |
| Employee Benefit Expenses | 35.74 | 22.12 | 16.44 | 17.51 | 5.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 109.19 | 354.82 | 37.01 | 49.74 | 13.97 |
| Interest | 5.91 | 8.85 | 14.11 | 11.33 | 7.26 |
| Gross Profit | 103.28 | 345.97 | 22.90 | 38.41 | 6.71 |
| Depreciation | 6.89 | 6.96 | 5.26 | 5.14 | 1.44 |
| Profit Before Tax | 96.39 | 339.01 | 17.64 | 33.27 | 5.27 |
| Current Tax | 27.03 | 52.26 | 3.41 | 20.51 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.77 | 5.85 | -9.08 | -19.99 | 0.00 |
| Reported Net Profit | 63.60 | 280.90 | 23.32 | 32.75 | 5.26 |
| Extraordinary Items | 18.90 | 333.04 | 5.45 | 4.49 | 0.14 |
| Adjusted Net Profit | 44.70 | -52.14 | 17.87 | 28.26 | 5.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| Profit/Loss Balance carried down | 757.11 | 476.21 | 452.89 | 419.79 | -51.17 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | -0.34 | 0.00 |
| P & L Balance carried down | 820.71 | 757.11 | 476.21 | 452.89 | -45.87 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.89 | 17.45 | 1.58 | 0.00 | 0.68 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 156.22 | 144.31 | 85.55 | 0.00 | 4.20 |
| Book Value(Adj)-Unit Curr | 156.22 | 144.31 | 85.55 | - | - |
