| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : FONEBOX |
P/E(TTM) : 19.00 |
|
ISIN Demat : INE0Q4701019 |
Div & Yield% : - |
EPS(TTM) : 6.63 |
|
Book Value(₹) : 40.25 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 535.08 | 342.73 | 297.61 | 196.26 | 90.92 |
| Other Income | 0.00 | 0.01 | 0.06 | 0.00 | 0.00 |
| Stock Adjustments | 33.47 | 8.94 | 6.80 | 12.38 | 10.36 |
| Total Income | 568.55 | 351.68 | 304.47 | 208.64 | 101.28 |
| EXPENDITURE : | |||||
| Raw Materials | 510.76 | 317.30 | 275.57 | 189.07 | 93.09 |
| Power and Fuel Cost | 0.75 | 0.73 | 0.85 | 0.80 | 0.48 |
| Other Manufacturing Expenses | 0.48 | 0.28 | 0.18 | 0.08 | 0.07 |
| Selling and Administration Expenses | 31.85 | 16.95 | 14.01 | 8.47 | 3.88 |
| Miscellaneous Expenses | 1.26 | 0.80 | 0.85 | 0.82 | 0.38 |
| Employee Benefit Expenses | 5.07 | 3.39 | 3.33 | 3.24 | 1.73 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.38 | 12.25 | 9.68 | 6.15 | 1.67 |
| Interest | 8.11 | 5.13 | 4.08 | 3.26 | 1.16 |
| Gross Profit | 10.27 | 7.12 | 5.60 | 2.89 | 0.51 |
| Depreciation | 0.80 | 0.82 | 0.83 | 0.69 | 0.31 |
| Profit Before Tax | 9.47 | 6.30 | 4.77 | 2.20 | 0.20 |
| Current Tax | 2.72 | 1.80 | 1.38 | 0.61 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | -0.05 | -0.04 | -0.01 | 0.06 |
| Reported Net Profit | 6.80 | 4.55 | 3.43 | 1.60 | 0.13 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.80 | 4.55 | 3.43 | 1.60 | 0.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | -1.35 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 8.33 | 3.78 | 1.70 | 0.10 | -0.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 15.13 | 8.33 | 3.78 | 1.70 | 0.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.63 | 4.43 | 3.34 | 31.97 | 2.56 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 40.25 | 33.62 | 29.19 | 44.06 | 12.09 |
| Book Value(Adj)-Unit Curr | 40.25 | 33.62 | 29.19 | - | - |
