| Varyaa Creations Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
BSE Code : 544168 |
NSE Symbol : - |
P/E(TTM) : 43.18 |
|
ISIN Demat : INE0R6801013 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.88 |
|
Book Value(₹) : 49.33 |
Market Cap(₹Cr) : 18.20 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 31.34 | 21.40 | 5.23 | 2.47 | 0.09 |
| Other Income | 0.00 | 0.44 | 0.15 | 0.06 | 0.03 |
| Stock Adjustments | 1.73 | -5.18 | 14.83 | -0.69 | -0.06 |
| Total Income | 33.07 | 16.66 | 20.21 | 1.84 | 0.06 |
| EXPENDITURE : | |||||
| Raw Materials | 30.97 | 12.02 | 19.03 | 1.07 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.25 | 0.10 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 0.62 | 0.27 | 0.01 | 0.02 | 0.00 |
| Miscellaneous Expenses | 0.10 | 0.05 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expenses | 0.23 | 0.17 | 0.04 | 0.07 | 0.08 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 0.91 | 4.04 | 1.13 | 0.68 | -0.03 |
| Interest | 0.02 | 0.00 | 0.02 | 0.10 | 0.10 |
| Gross Profit | 0.89 | 4.04 | 1.11 | 0.58 | -0.13 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.88 | 4.04 | 1.11 | 0.58 | -0.13 |
| Current Tax | 0.46 | 1.01 | 0.32 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.42 | 3.02 | 0.79 | 0.58 | -0.13 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.42 | 3.02 | 0.79 | 0.58 | -0.13 |
| Adjustment below Net Profit | 0.00 | -3.30 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 0.16 | 0.44 | -0.35 | -0.92 | -0.79 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.58 | 0.16 | 0.44 | -0.34 | -0.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.88 | 8.75 | 52.62 | 38.65 | -8.71 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 49.33 | 10.47 | 39.63 | -12.98 | -51.64 |
| Book Value(Adj)-Unit Curr | 49.33 | - | - | - | - |