| Siyaram Recycling Industries Ltd | Industry : (Non Ferrous Metals) | |
|---|---|---|
|
BSE Code : 544047 |
NSE Symbol : - |
P/E(TTM) : 8.74 |
|
ISIN Demat : INE0QSK01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.70 |
|
Book Value(₹) : 58.24 |
Market Cap(₹Cr) : 127.55 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 511.56 | 412.99 | 492.87 | 423.23 | 138.67 |
| Other Income | 2.23 | 1.26 | 4.99 | 3.21 | 1.06 |
| Stock Adjustments | 68.49 | 27.73 | 0.00 | -5.92 | -4.51 |
| Total Income | 582.28 | 441.98 | 497.86 | 420.52 | 135.22 |
| EXPENDITURE : | |||||
| Raw Materials | 523.89 | 400.47 | 451.30 | 370.25 | 119.62 |
| Power and Fuel Cost | 0.05 | 0.01 | 0.00 | 0.25 | 0.06 |
| Other Manufacturing Expenses | 12.12 | 9.83 | 12.57 | 19.45 | 6.32 |
| Selling and Administration Expenses | 13.70 | 10.91 | 14.67 | 1.98 | 1.74 |
| Miscellaneous Expenses | 1.44 | 0.84 | 0.62 | 17.81 | 0.05 |
| Employee Benefit Expenses | 1.74 | 1.62 | 2.24 | 2.05 | 2.56 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 29.34 | 18.31 | 16.46 | 8.72 | 4.86 |
| Interest | 7.71 | 6.69 | 4.44 | 2.45 | 1.55 |
| Gross Profit | 21.63 | 11.62 | 12.02 | 6.27 | 3.31 |
| Depreciation | 1.21 | 1.46 | 1.69 | 1.78 | 1.36 |
| Profit Before Tax | 20.42 | 10.16 | 10.33 | 4.49 | 1.95 |
| Current Tax | 5.89 | 2.85 | 3.15 | 1.42 | 0.45 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | -0.21 | 0.02 | -0.14 | 0.08 |
| Reported Net Profit | 14.57 | 7.52 | 7.17 | 3.22 | 1.42 |
| Extraordinary Items | -0.03 | 0.00 | 0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 14.60 | 7.52 | 7.16 | 3.22 | 1.42 |
| Adjustment below Net Profit | 0.29 | 0.00 | -1.41 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 22.40 | 14.88 | 9.12 | 4.18 | 2.76 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 37.26 | 22.40 | 14.88 | 7.41 | 4.18 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.69 | 4.00 | 5.19 | 2.34 | 1.03 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 58.24 | 40.82 | 33.50 | 28.08 | 25.75 |
| Book Value(Adj)-Unit Curr | 58.24 | 40.82 | - | - | - |