| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : MRIL |
P/E(TTM) : 5.29 |
|
ISIN Demat : INE632Q01018 |
Div & Yield% : - |
EPS(TTM) : 8.03 |
|
Book Value(₹) : 56.11 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 124.77 | 101.49 | 63.02 | 92.66 | 67.77 |
| Other Income | 3.92 | 3.62 | 3.05 | 2.60 | 2.28 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 128.69 | 105.11 | 66.07 | 95.26 | 70.05 |
| EXPENDITURE : | |||||
| Raw Materials | 87.20 | 72.18 | 44.94 | 67.25 | 46.29 |
| Power and Fuel Cost | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 |
| Other Manufacturing Expenses | 0.43 | 0.11 | 0.09 | 0.09 | 0.08 |
| Selling and Administration Expenses | 11.95 | 8.95 | 2.91 | 7.35 | 6.31 |
| Miscellaneous Expenses | 2.40 | 2.62 | 5.27 | 3.39 | 1.74 |
| Employee Benefit Expenses | 4.79 | 4.22 | 3.80 | 4.44 | 3.53 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 21.89 | 16.99 | 9.04 | 12.71 | 12.08 |
| Interest | 1.18 | 1.25 | 2.60 | 2.26 | 1.86 |
| Gross Profit | 20.71 | 15.74 | 6.44 | 10.45 | 10.22 |
| Depreciation | 0.23 | 0.26 | 0.27 | 0.66 | 0.57 |
| Profit Before Tax | 20.48 | 15.48 | 6.17 | 9.79 | 9.65 |
| Current Tax | 5.61 | 4.13 | 1.87 | 2.56 | 2.51 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.23 | 0.26 | -0.16 | -0.02 |
| Reported Net Profit | 14.87 | 11.58 | 4.04 | 7.38 | 7.16 |
| Extraordinary Items | 0.05 | 0.08 | 0.02 | 0.09 | 0.04 |
| Adjusted Net Profit | 14.82 | 11.50 | 4.02 | 7.29 | 7.12 |
| Adjustment below Net Profit | 0.00 | -16.14 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 37.49 | 42.05 | 38.01 | 30.63 | 23.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 52.36 | 37.49 | 42.05 | 38.01 | 30.63 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.55 | 6.66 | 32.56 | 59.49 | 57.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 40.79 | 32.24 | 358.05 | 325.49 | 266.01 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
