| Kanpur Plastipack Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 507779 |
NSE Symbol : KANPRPLA |
P/E(TTM) : 13.82 |
|
ISIN Demat : INE694E01014 |
Div & Yield% : 0.43 |
EPS(TTM) : 14.29 |
|
Book Value(₹) : 96.87 |
Market Cap(₹Cr) : 474.25 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 37.42 | 18.45 | 19.47 | 26.79 | 14.22 |
| Net Sales | 628.61 | 492.72 | 476.85 | 625.07 | 451.65 |
| Other Income | 14.10 | 11.38 | 4.39 | 12.67 | 7.52 |
| Stock Adjustments | 10.52 | 7.40 | -14.43 | 13.81 | 14.40 |
| Total Income | 653.23 | 511.50 | 466.81 | 651.55 | 473.57 |
| EXPENDITURE : | |||||
| Raw Materials | 399.68 | 312.66 | 282.61 | 392.16 | 266.13 |
| Power and Fuel Cost | 29.89 | 25.39 | 17.86 | 23.93 | 22.59 |
| Other Manufacturing Expenses | 44.95 | 41.50 | 37.69 | 45.65 | 43.16 |
| Selling and Administration Expenses | 58.08 | 43.14 | 46.52 | 73.62 | 37.83 |
| Miscellaneous Expenses | 12.97 | 1.12 | 2.68 | 1.09 | 5.01 |
| Employee Benefit Expenses | 60.28 | 57.02 | 53.31 | 53.26 | 36.35 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 47.40 | 30.68 | 26.15 | 61.84 | 62.49 |
| Interest | 20.90 | 16.81 | 12.22 | 14.15 | 9.17 |
| Gross Profit | 26.50 | 13.87 | 13.93 | 47.69 | 53.32 |
| Depreciation | 14.23 | 12.85 | 11.28 | 10.61 | 9.18 |
| Profit Before Tax | 12.27 | 1.02 | 2.65 | 37.08 | 44.14 |
| Current Tax | 2.19 | 0.82 | 0.57 | 6.85 | 7.84 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.62 | -0.15 | -2.03 | 4.02 | 5.96 |
| Reported Net Profit | 10.70 | 0.36 | 4.11 | 26.21 | 30.34 |
| Extraordinary Items | -9.96 | 0.03 | -1.71 | -0.21 | 0.04 |
| Adjusted Net Profit | 20.66 | 0.33 | 5.82 | 26.42 | 30.30 |
| Adjustment below Net Profit | 0.13 | 0.27 | -0.07 | -0.66 | -0.56 |
| Profit/Loss Balance carried down | 147.42 | 147.87 | 146.41 | 124.86 | 95.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 1.07 | 2.58 | 4.01 | 0.86 |
| P & L Balance carried down | 158.25 | 147.42 | 147.87 | 146.41 | 124.86 |
| Dividend | 0.00 | 0.00 | 0.00 | 1.43 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 9.00 | 0.00 | 5.00 | 22.00 | 28.00 |
| Dividend Per Share(Rs) | 0.90 | 0.00 | 0.50 | 2.20 | 2.80 |
| Earnings Per Share-Unit Curr | 4.76 | 0.17 | 1.91 | 12.21 | 21.19 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 90.13 | 83.85 | 84.06 | 83.38 | 109.98 |
| Book Value(Adj)-Unit Curr | 90.13 | 83.85 | 84.06 | 83.38 | 73.32 |