| Manoj Ceramic Ltd | Industry : (Ceramic Products) | |
|---|---|---|
|
BSE Code : 544073 |
NSE Symbol : - |
P/E(TTM) : 11.10 |
|
ISIN Demat : INE0A6N01026 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.87 |
|
Book Value(₹) : 102.15 |
Market Cap(₹Cr) : 119.79 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 164.33 | 95.92 | 73.51 | 43.14 | 35.57 |
| Other Income | 0.17 | 1.09 | 1.42 | 1.85 | 1.74 |
| Stock Adjustments | 23.53 | 3.41 | -5.42 | 2.50 | 1.44 |
| Total Income | 188.03 | 100.42 | 69.51 | 47.49 | 38.75 |
| EXPENDITURE : | |||||
| Raw Materials | 155.90 | 77.56 | 53.53 | 31.93 | 23.91 |
| Power and Fuel Cost | 0.24 | 0.21 | 0.28 | 0.37 | 0.25 |
| Other Manufacturing Expenses | 0.30 | 0.32 | 0.26 | 0.31 | 0.23 |
| Selling and Administration Expenses | 4.80 | 3.51 | 2.98 | 5.27 | 5.03 |
| Miscellaneous Expenses | 1.26 | 0.69 | 0.20 | 0.36 | 0.33 |
| Employee Benefit Expenses | 2.72 | 2.59 | 2.26 | 3.45 | 3.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 22.79 | 15.55 | 10.01 | 5.79 | 5.78 |
| Interest | 7.24 | 6.88 | 4.84 | 4.25 | 5.09 |
| Gross Profit | 15.55 | 8.67 | 5.17 | 1.54 | 0.69 |
| Depreciation | 0.37 | 0.23 | 0.23 | 0.30 | 0.41 |
| Profit Before Tax | 15.18 | 8.44 | 4.94 | 1.24 | 0.28 |
| Current Tax | 4.47 | 2.60 | 1.32 | 0.32 | 0.24 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.08 | -0.24 | -0.06 | -0.02 | -0.05 |
| Reported Net Profit | 10.79 | 6.08 | 3.68 | 0.95 | 0.08 |
| Extraordinary Items | 0.00 | 0.02 | 0.01 | -0.08 | -0.09 |
| Adjusted Net Profit | 10.79 | 6.06 | 3.67 | 1.03 | 0.17 |
| Adjustment below Net Profit | 0.19 | -4.50 | -0.27 | 0.00 | 0.01 |
| Profit/Loss Balance carried down | 8.85 | 7.27 | 3.85 | 2.77 | 2.78 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 |
| P & L Balance carried down | 19.82 | 8.85 | 7.27 | 3.62 | 2.77 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.46 | 7.29 | 245.30 | 63.00 | 5.49 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 90.28 | 34.63 | 708.32 | 465.08 | 402.07 |
| Book Value(Adj)-Unit Curr | 90.28 | 34.63 | - | - | - |