| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : MADHUSUDAN |
P/E(TTM) : 22.50 |
|
ISIN Demat : INE0P6701019 |
Div & Yield% : - |
EPS(TTM) : 10.60 |
|
Book Value(₹) : 77.41 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 216.50 | 162.22 | 127.22 | 65.41 | 68.68 |
| Other Income | 1.38 | 0.45 | 0.29 | 1.11 | 0.07 |
| Stock Adjustments | 14.86 | -4.01 | 9.35 | 3.54 | -1.02 |
| Total Income | 232.74 | 158.66 | 136.86 | 70.06 | 67.73 |
| EXPENDITURE : | |||||
| Raw Materials | 200.22 | 134.37 | 120.61 | 63.16 | 60.87 |
| Power and Fuel Cost | 0.86 | 0.52 | 0.35 | 0.40 | 0.37 |
| Other Manufacturing Expenses | 2.26 | 1.45 | 1.72 | 1.37 | 1.71 |
| Selling and Administration Expenses | 2.68 | 2.84 | 1.34 | 0.88 | 0.57 |
| Miscellaneous Expenses | 0.34 | 0.17 | 0.10 | 0.01 | 0.00 |
| Employee Benefit Expenses | 2.78 | 1.54 | 1.05 | 0.95 | 1.24 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 23.60 | 17.77 | 11.68 | 3.28 | 2.97 |
| Interest | 6.19 | 4.46 | 3.27 | 1.64 | 1.79 |
| Gross Profit | 17.41 | 13.31 | 8.41 | 1.64 | 1.18 |
| Depreciation | 1.97 | 0.93 | 0.63 | 0.67 | 0.56 |
| Profit Before Tax | 15.44 | 12.38 | 7.78 | 0.97 | 0.62 |
| Current Tax | 4.08 | 3.10 | 1.96 | 0.20 | 0.19 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.31 | 0.09 | 0.06 | -0.04 | -0.02 |
| Reported Net Profit | 11.67 | 9.20 | 5.75 | 0.81 | 0.45 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Adjusted Net Profit | 11.67 | 9.20 | 5.75 | 0.80 | 0.45 |
| Adjustment below Net Profit | -0.03 | -4.13 | -0.42 | -0.51 | -0.45 |
| Profit/Loss Balance carried down | 10.81 | 5.74 | 0.40 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 22.45 | 10.81 | 5.74 | 0.30 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.06 | 7.13 | 11.51 | 812.90 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 62.82 | 35.70 | 21.48 | 310.70 | 0.00 |
| Book Value(Adj)-Unit Curr | 62.82 | 35.70 | - | - | - |
