| Western Carriers (India) Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 544258 |
NSE Symbol : WCIL |
P/E(TTM) : 26.25 |
|
ISIN Demat : INE0CJF01024 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.61 |
|
Book Value(₹) : 83.11 |
Market Cap(₹Cr) : 1,233.66 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,725.72 | 1,685.77 | 1,633.06 | 1,470.88 | 1,110.11 |
| Other Income | 13.21 | 5.74 | 4.77 | 4.91 | 3.78 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,738.93 | 1,691.51 | 1,637.83 | 1,475.79 | 1,113.89 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 1,280.41 | 0.00 |
| Power and Fuel Cost | 0.65 | 0.54 | 0.50 | 0.38 | 0.35 |
| Other Manufacturing Expenses | 1,491.09 | 1,437.17 | 1,422.02 | 0.00 | 961.29 |
| Selling and Administration Expenses | 57.62 | 50.75 | 44.84 | 8.29 | 33.07 |
| Miscellaneous Expenses | 2.72 | 4.23 | 1.89 | 40.49 | 6.63 |
| Employee Benefit Expenses | 53.09 | 46.91 | 41.75 | 37.04 | 27.71 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 133.76 | 151.91 | 126.82 | 109.18 | 84.84 |
| Interest | 22.13 | 22.28 | 15.50 | 14.22 | 13.23 |
| Gross Profit | 111.63 | 129.63 | 111.32 | 94.96 | 71.61 |
| Depreciation | 23.79 | 21.24 | 15.27 | 11.60 | 11.59 |
| Profit Before Tax | 87.84 | 108.39 | 96.05 | 83.36 | 60.02 |
| Current Tax | 23.09 | 28.59 | 24.56 | 22.36 | 15.67 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.38 | -0.53 | -0.05 | -0.12 | -0.17 |
| Reported Net Profit | 65.13 | 80.33 | 71.55 | 61.12 | 44.51 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Adjusted Net Profit | 65.13 | 80.33 | 71.55 | 61.12 | 44.52 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -61.31 | 0.00 |
| Profit/Loss Balance carried down | 345.35 | 265.02 | 203.31 | 0.04 | 112.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 9.84 | 0.00 | 0.00 |
| P & L Balance carried down | 410.47 | 345.35 | 265.02 | -0.16 | 157.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.39 | 10.21 | 9.09 | 15.53 | 11.31 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 81.22 | 50.63 | 40.47 | 65.43 | 49.95 |
| Book Value(Adj)-Unit Curr | 81.22 | - | - | - | - |