| IST Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 508807 |
NSE Symbol : - |
P/E(TTM) : 17.62 |
|
ISIN Demat : INE684B01029 |
Div & Yield% : 0.00 |
EPS(TTM) : 37.44 |
|
Book Value(₹) : 258.53 |
Market Cap(₹Cr) : 769.54 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 25.49 | 20.07 | 26.05 | 27.59 | 29.77 |
| Other Income | 37.28 | 41.35 | 13.21 | 16.30 | 9.41 |
| Stock Adjustments | 4.82 | 2.53 | -0.20 | -0.99 | -2.36 |
| Total Income | 67.59 | 63.95 | 39.06 | 42.90 | 36.82 |
| EXPENDITURE : | |||||
| Raw Materials | 6.96 | 4.39 | 7.97 | 8.42 | 8.98 |
| Power and Fuel Cost | 1.21 | 1.18 | 1.18 | 1.25 | 1.09 |
| Other Manufacturing Expenses | 3.57 | 3.22 | 3.16 | 3.83 | 2.69 |
| Selling and Administration Expenses | 1.75 | 1.74 | 1.52 | 1.34 | 1.21 |
| Miscellaneous Expenses | 1.75 | 1.22 | 4.10 | 4.29 | 1.79 |
| Employee Benefit Expenses | 11.79 | 9.65 | 8.62 | 8.29 | 7.72 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 40.57 | 42.54 | 12.51 | 15.46 | 13.32 |
| Interest | 0.69 | 0.36 | 0.35 | 0.27 | 0.22 |
| Gross Profit | 39.88 | 42.18 | 12.16 | 15.19 | 13.10 |
| Depreciation | 2.84 | 2.82 | 2.94 | 3.17 | 3.41 |
| Profit Before Tax | 37.04 | 39.36 | 9.22 | 12.02 | 9.69 |
| Current Tax | 3.38 | 3.12 | 2.24 | 1.66 | 1.59 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.20 | 5.18 | -0.80 | 1.03 | -0.03 |
| Reported Net Profit | 33.46 | 31.06 | 7.78 | 9.33 | 8.14 |
| Extraordinary Items | -0.49 | 0.01 | 0.02 | 0.04 | 0.07 |
| Adjusted Net Profit | 33.95 | 31.05 | 7.76 | 9.29 | 8.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 128.52 | 97.46 | 89.68 | 80.35 | 72.22 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 161.98 | 128.52 | 97.46 | 89.68 | 80.35 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 28.61 | 26.56 | 6.65 | 7.98 | 6.96 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 238.88 | 210.30 | 183.74 | 177.07 | 169.06 |
| Book Value(Adj)-Unit Curr | 238.88 | 210.30 | 183.74 | 177.07 | 169.06 |
