| OneSource Specialty Pharma Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 544292 |
NSE Symbol : ONESOURCE |
P/E(TTM) : 73.06 |
|
ISIN Demat : INE013P01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 23.07 |
|
Book Value(₹) : 522.58 |
Market Cap(₹Cr) : 19,310.02 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,299.59 | 171.92 | 38.71 | 132.13 | 21.39 |
| Other Income | 27.65 | 8.75 | 2.70 | 5.86 | 1.01 |
| Stock Adjustments | -2.61 | 0.00 | 0.00 | 104.64 | 0.00 |
| Total Income | 1,324.63 | 180.67 | 41.41 | 242.63 | 22.40 |
| EXPENDITURE : | |||||
| Raw Materials | 405.57 | 70.51 | 21.55 | 160.34 | 20.52 |
| Power and Fuel Cost | 38.32 | 20.55 | 20.55 | 26.68 | 8.65 |
| Other Manufacturing Expenses | 78.41 | 21.98 | 29.92 | 36.39 | 7.52 |
| Selling and Administration Expenses | 188.23 | 59.94 | 43.01 | 29.48 | 10.82 |
| Miscellaneous Expenses | 125.29 | 153.02 | 496.28 | 24.14 | 14.70 |
| Employee Benefit Expenses | 214.80 | 79.36 | 72.80 | 56.97 | 31.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 274.02 | -224.69 | -642.68 | -91.37 | -71.04 |
| Interest | 161.65 | 89.42 | 47.55 | 68.02 | 15.80 |
| Gross Profit | 112.37 | -314.11 | -690.23 | -159.39 | -86.84 |
| Depreciation | 134.51 | 76.29 | 108.88 | 70.35 | 34.40 |
| Profit Before Tax | -22.14 | -390.40 | -799.11 | -229.74 | -121.24 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -41.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 19.31 | -390.40 | -799.11 | -229.74 | -121.24 |
| Extraordinary Items | -111.36 | -120.99 | -157.40 | 0.13 | 0.00 |
| Adjusted Net Profit | 130.67 | -269.41 | -641.71 | -229.87 | -121.24 |
| Adjustment below Net Profit | -2.97 | -0.53 | 0.48 | 0.28 | 0.18 |
| Profit/Loss Balance carried down | -1,818.14 | -1,427.22 | -628.58 | -399.12 | -278.05 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -1,801.80 | -1,818.14 | -1,427.22 | -628.58 | -399.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.69 | -97.36 | -1,992.80 | -58.76 | -785.74 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 517.36 | 99.19 | 1,961.88 | 259.75 | 5,045.70 |
| Book Value(Adj)-Unit Curr | 517.36 | - | - | - | - |