| Neptune Logitek Ltd | Industry : (Diversified) | |
|---|---|---|
|
BSE Code : 544663 |
NSE Symbol : - |
P/E(TTM) : 10.69 |
|
ISIN Demat : INE1NQ501012 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.75 |
|
Book Value(₹) : 48.59 |
Market Cap(₹Cr) : 84.20 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 257.25 | 174.92 | 185.43 | 169.20 | 145.05 |
| Other Income | 3.49 | 0.84 | 2.28 | 0.56 | 0.45 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 260.74 | 175.76 | 187.71 | 169.76 | 145.50 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 26.05 | 22.94 | 15.21 | 0.02 | 0.01 |
| Other Manufacturing Expenses | 201.51 | 132.46 | 158.65 | 51.79 | 0.72 |
| Selling and Administration Expenses | 5.90 | 4.00 | 2.97 | 2.24 | 1.71 |
| Miscellaneous Expenses | 0.00 | 2.14 | 1.73 | 106.65 | 132.18 |
| Employee Benefit Expenses | 4.90 | 4.50 | 3.58 | 3.89 | 3.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 22.40 | 9.72 | 5.58 | 5.17 | 7.66 |
| Interest | 5.64 | 3.89 | 1.89 | 1.58 | 1.57 |
| Gross Profit | 16.76 | 5.83 | 3.69 | 3.59 | 6.09 |
| Depreciation | 4.43 | 5.53 | 3.18 | 3.35 | 3.08 |
| Profit Before Tax | 12.33 | 0.30 | 0.51 | 0.24 | 3.01 |
| Current Tax | 2.04 | 0.00 | 0.00 | 0.07 | 0.93 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.13 | 0.29 | 0.68 | 0.07 | 0.04 |
| Reported Net Profit | 9.16 | 0.00 | -0.18 | 0.10 | 2.05 |
| Extraordinary Items | 1.28 | 0.13 | 1.11 | 0.00 | 0.00 |
| Adjusted Net Profit | 7.88 | -0.13 | -1.29 | 0.10 | 2.05 |
| Adjustment below Net Profit | -9.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 9.79 | 9.79 | 9.97 | 9.87 | 7.82 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 9.95 | 9.79 | 9.79 | 9.97 | 9.87 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.16 | 0.04 | -1.79 | 0.98 | 20.50 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 19.95 | 107.95 | 107.91 | 109.70 | 108.72 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |