| Om Freight Forwarders Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 544564 |
NSE Symbol : OMFREIGHT |
P/E(TTM) : 13.16 |
|
ISIN Demat : INE1BZC01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.48 |
|
Book Value(₹) : 54.94 |
Market Cap(₹Cr) : 242.80 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 |
| Net Sales | 490.14 | 410.50 | 109.76 | 85.24 | 69.88 |
| Other Income | 3.92 | 10.82 | 22.19 | 23.89 | 6.40 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 494.06 | 421.32 | 131.95 | 109.13 | 76.28 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.46 | 0.47 | 0.43 | 0.43 | 0.29 |
| Other Manufacturing Expenses | 371.22 | 317.78 | 1.21 | 3.11 | 5.86 |
| Selling and Administration Expenses | 14.01 | 16.95 | 25.36 | 16.58 | 10.53 |
| Miscellaneous Expenses | 1.53 | 2.21 | 7.00 | 3.71 | 3.58 |
| Employee Benefit Expenses | 65.08 | 60.91 | 45.39 | 52.14 | 35.93 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 41.76 | 23.00 | 52.57 | 33.14 | 20.09 |
| Interest | 2.68 | 3.63 | 16.07 | 17.94 | 0.74 |
| Gross Profit | 39.08 | 19.37 | 36.50 | 15.20 | 19.35 |
| Depreciation | 9.92 | 5.86 | 2.90 | 2.49 | 2.30 |
| Profit Before Tax | 29.16 | 13.51 | 33.60 | 12.71 | 17.05 |
| Current Tax | 6.99 | 2.74 | 9.52 | 3.06 | 4.23 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.53 | 0.74 | 1.78 | -0.35 | 0.12 |
| Reported Net Profit | 21.65 | 10.03 | 22.30 | 10.01 | 12.70 |
| Extraordinary Items | -0.34 | 2.14 | -2.74 | 0.94 | 0.03 |
| Adjusted Net Profit | 21.99 | 7.89 | 25.04 | 9.07 | 12.67 |
| Adjustment below Net Profit | -31.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 147.74 | 137.71 | 115.44 | 105.43 | 92.73 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 137.64 | 147.74 | 137.74 | 115.44 | 105.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.79 | 887.70 | 1,966.64 | 882.57 | 1,154.55 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 53.92 | 13,298.94 | 12,163.07 | 10,196.43 | 9,601.82 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
