| Patel Retail Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 544487 |
NSE Symbol : PATELRMART |
P/E(TTM) : 18.81 |
|
ISIN Demat : INE0R8B01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 10.85 |
|
Book Value(₹) : 110.38 |
Market Cap(₹Cr) : 681.54 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 820.69 | 814.19 | 1,018.55 | 766.16 | 823.37 |
| Other Income | 5.30 | 3.52 | 1.26 | 5.68 | 4.38 |
| Stock Adjustments | 20.63 | 29.44 | 18.40 | -7.19 | 8.01 |
| Total Income | 846.62 | 847.15 | 1,038.21 | 764.65 | 835.76 |
| EXPENDITURE : | |||||
| Raw Materials | 681.94 | 688.34 | 878.59 | 643.16 | 718.25 |
| Power and Fuel Cost | 10.31 | 9.50 | 5.51 | 3.13 | 3.13 |
| Other Manufacturing Expenses | 21.27 | 22.45 | 20.74 | 12.21 | 13.12 |
| Selling and Administration Expenses | 35.64 | 39.99 | 60.61 | 57.49 | 53.06 |
| Miscellaneous Expenses | 2.06 | 2.67 | 5.63 | 1.54 | 1.29 |
| Employee Benefit Expenses | 31.71 | 27.18 | 22.64 | 19.03 | 17.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 63.69 | 57.02 | 44.49 | 28.09 | 29.11 |
| Interest | 17.64 | 16.37 | 12.38 | 8.10 | 8.95 |
| Gross Profit | 46.05 | 40.65 | 32.11 | 19.99 | 20.16 |
| Depreciation | 11.73 | 10.04 | 9.86 | 4.70 | 4.61 |
| Profit Before Tax | 34.32 | 30.61 | 22.25 | 15.29 | 15.55 |
| Current Tax | 9.32 | 8.38 | 5.90 | 3.76 | 4.07 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.27 | -0.30 | -0.03 | 0.16 | -0.02 |
| Reported Net Profit | 25.28 | 22.53 | 16.38 | 11.37 | 11.50 |
| Extraordinary Items | 0.03 | 0.00 | -0.01 | 0.10 | 0.00 |
| Adjusted Net Profit | 25.25 | 22.53 | 16.39 | 11.27 | 11.50 |
| Adjustment below Net Profit | 0.00 | -10.88 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 70.02 | 58.37 | 42.37 | 31.00 | 19.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.38 | 0.00 | 0.00 |
| P & L Balance carried down | 95.30 | 70.02 | 58.37 | 42.37 | 31.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.16 | 9.24 | 42.99 | 29.84 | 30.18 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 54.08 | 38.72 | 188.64 | 146.58 | 116.80 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |