| Vishal Mega Mart Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 544307 |
NSE Symbol : VMM |
P/E(TTM) : 114.40 |
|
ISIN Demat : INE01EA01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.17 |
|
Book Value(₹) : 14.22 |
Market Cap(₹Cr) : 62,548.14 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,946.60 | 6,238.79 | 5,619.15 | 4,199.30 | 3,025.00 |
| Other Income | 45.11 | 21.58 | 20.14 | 21.64 | 16.61 |
| Stock Adjustments | -115.04 | 72.21 | 73.12 | 20.73 | 31.06 |
| Total Income | 5,876.67 | 6,332.58 | 5,712.41 | 4,241.67 | 3,072.67 |
| EXPENDITURE : | |||||
| Raw Materials | 4,745.81 | 5,340.59 | 4,885.65 | 3,523.61 | 2,574.52 |
| Power and Fuel Cost | 1.69 | 1.22 | 1.11 | 0.85 | 0.82 |
| Other Manufacturing Expenses | 64.02 | 47.72 | 1.61 | 29.61 | 9.01 |
| Selling and Administration Expenses | 58.34 | 237.02 | 210.63 | 155.10 | 33.93 |
| Miscellaneous Expenses | 14.02 | 12.86 | 44.01 | 8.72 | 100.37 |
| Employee Benefit Expenses | 188.66 | 110.54 | 83.67 | 79.36 | 78.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 804.13 | 582.63 | 485.73 | 444.42 | 275.93 |
| Interest | 11.99 | 15.75 | 30.70 | 71.01 | 106.50 |
| Gross Profit | 792.14 | 566.88 | 455.03 | 373.41 | 169.43 |
| Depreciation | 160.08 | 141.76 | 125.58 | 116.84 | 110.52 |
| Profit Before Tax | 632.06 | 425.12 | 329.45 | 256.57 | 58.91 |
| Current Tax | 173.02 | 129.60 | 97.08 | 77.66 | 27.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -13.52 | -22.34 | -14.14 | -12.43 | -6.71 |
| Reported Net Profit | 472.57 | 317.86 | 246.51 | 191.34 | 38.57 |
| Extraordinary Items | 24.26 | 8.90 | 0.61 | -1.82 | -0.43 |
| Adjusted Net Profit | 448.31 | 308.96 | 245.90 | 193.16 | 39.00 |
| Adjustment below Net Profit | -0.01 | -0.13 | 0.08 | 0.23 | 0.15 |
| Profit/Loss Balance carried down | 940.82 | 623.68 | 377.48 | 186.01 | 147.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.59 | 0.39 | 0.10 | 0.00 |
| P & L Balance carried down | 1,413.39 | 940.82 | 623.68 | 377.48 | 186.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.03 | 0.70 | 0.55 | 0.42 | 0.09 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 13.48 | 12.36 | 11.65 | 11.09 | 10.63 |
| Book Value(Adj)-Unit Curr | 13.48 | - | - | - | - |