| Tenneco Clean Air India Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 544612 |
NSE Symbol : TENNIND |
P/E(TTM) : 64.64 |
|
ISIN Demat : INE19RI01016 |
Div & Yield% : 2.29 |
EPS(TTM) : 7.58 |
|
Book Value(₹) : 145.53 |
Market Cap(₹Cr) : 19,776.61 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,236.76 | 3,056.67 | 2,480.83 | 1,570.66 | 949.34 |
| Other Income | 7.35 | 13.82 | 4.45 | 1.73 | 6.88 |
| Stock Adjustments | -8.60 | -3.40 | 5.09 | 4.96 | 5.68 |
| Total Income | 2,235.51 | 3,067.09 | 2,490.37 | 1,577.35 | 961.90 |
| EXPENDITURE : | |||||
| Raw Materials | 1,447.32 | 2,263.37 | 1,880.04 | 1,167.94 | 744.37 |
| Power and Fuel Cost | 10.73 | 11.66 | 8.97 | 6.30 | 4.91 |
| Other Manufacturing Expenses | 138.15 | 256.29 | 80.60 | 13.93 | 48.80 |
| Selling and Administration Expenses | 33.70 | 35.06 | 95.39 | 87.71 | 31.51 |
| Miscellaneous Expenses | 11.75 | 11.79 | 29.32 | 43.47 | 5.60 |
| Employee Benefit Expenses | 118.45 | 85.27 | 78.28 | 75.57 | 73.64 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 475.41 | 403.65 | 317.77 | 182.43 | 53.07 |
| Interest | 14.72 | 20.57 | 16.12 | 11.16 | 12.84 |
| Gross Profit | 460.69 | 383.08 | 301.65 | 171.27 | 40.23 |
| Depreciation | 49.25 | 50.99 | 45.32 | 41.31 | 29.97 |
| Profit Before Tax | 411.44 | 332.09 | 256.33 | 129.96 | 10.26 |
| Current Tax | 107.33 | 92.00 | 69.50 | 33.78 | -0.92 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.97 | -3.41 | -2.98 | -0.09 | 3.75 |
| Reported Net Profit | 306.08 | 243.50 | 189.81 | 96.27 | 7.43 |
| Extraordinary Items | 0.03 | 0.00 | -0.38 | -0.01 | -0.77 |
| Adjusted Net Profit | 306.05 | 243.50 | 190.19 | 96.28 | 8.20 |
| Adjustment below Net Profit | -0.74 | -21.64 | 0.09 | 0.23 | -0.25 |
| Profit/Loss Balance carried down | 118.72 | 157.45 | 123.40 | 26.90 | 19.72 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 240.44 | 260.60 | 155.85 | 0.00 | 0.00 |
| P & L Balance carried down | 183.62 | 118.72 | 157.45 | 123.40 | 26.90 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 112.31 | 89.60 | 31.10 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 11.23 | 8.96 | 3.11 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.58 | 11.37 | 6.06 | 3.07 | 0.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 145.53 | 15.65 | 14.00 | 12.92 | 3.96 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |