| Sedemac Mechatronics Ltd | Industry : (Electronics) | |
|---|---|---|
|
BSE Code : 544723 |
NSE Symbol : SEDEMAC |
P/E(TTM) : 158.17 |
|
ISIN Demat : INE00XB01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 10.62 |
|
Book Value(₹) : 97.70 |
Market Cap(₹Cr) : 7,418.03 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 658.36 | 530.65 | 423.03 | 283.27 | 240.25 |
| Other Income | 4.23 | 5.30 | 6.89 | 2.65 | 2.83 |
| Stock Adjustments | 3.96 | 3.76 | 0.63 | 3.79 | -0.03 |
| Total Income | 666.55 | 539.71 | 430.55 | 289.71 | 243.05 |
| EXPENDITURE : | |||||
| Raw Materials | 414.61 | 366.77 | 303.96 | 196.34 | 160.39 |
| Power and Fuel Cost | 5.76 | 4.58 | 3.72 | 2.55 | 1.98 |
| Other Manufacturing Expenses | 36.92 | 30.28 | 25.39 | 5.01 | 4.17 |
| Selling and Administration Expenses | 14.53 | 10.47 | 11.53 | 16.25 | 11.54 |
| Miscellaneous Expenses | 16.29 | 10.03 | 7.92 | 11.48 | 11.69 |
| Employee Benefit Expenses | 80.73 | 60.18 | 48.01 | 25.96 | 22.78 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 125.07 | 83.13 | 54.24 | 32.12 | 30.50 |
| Interest | 12.03 | 38.45 | 16.04 | 7.09 | 4.26 |
| Gross Profit | 113.04 | 44.68 | 38.20 | 25.03 | 26.24 |
| Depreciation | 45.34 | 35.86 | 30.19 | 20.61 | 17.46 |
| Profit Before Tax | 67.70 | 8.82 | 8.01 | 4.42 | 8.78 |
| Current Tax | 12.90 | 6.25 | 2.50 | 0.92 | 1.51 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.75 | -3.32 | -3.07 | 0.00 | 0.00 |
| Reported Net Profit | 47.05 | 5.88 | 8.57 | 3.50 | 7.27 |
| Extraordinary Items | 0.14 | -0.10 | -0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 46.91 | 5.98 | 8.58 | 3.50 | 7.27 |
| Adjustment below Net Profit | -0.50 | 0.48 | -8.55 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -2.54 | -8.89 | -8.92 | -12.42 | -19.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 44.04 | -2.54 | -8.89 | -8.92 | -12.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 16,801.79 | 5,343.64 | 7,793.64 | 3,181.82 | 7,270.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 108,350.36 | 112,760.91 | 104,490.91 | 103,890.91 | 108,630.00 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
