| BSL Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 514045 |
NSE Symbol : BSL |
P/E(TTM) : 31.63 |
|
ISIN Demat : INE594B01012 |
Div & Yield% : 0.71 |
EPS(TTM) : 3.55 |
|
Book Value(₹) : 116.94 |
Market Cap(₹Cr) : 115.58 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 667.06 | 666.45 | 471.74 | 435.84 | 321.42 |
| Other Income | 0.72 | 0.76 | 0.96 | 1.51 | 1.26 |
| Stock Adjustments | 23.18 | -2.07 | 31.85 | 13.37 | -25.02 |
| Total Income | 690.96 | 665.14 | 504.55 | 450.72 | 297.66 |
| EXPENDITURE : | |||||
| Raw Materials | 393.39 | 370.23 | 254.05 | 225.05 | 130.52 |
| Power and Fuel Cost | 57.66 | 57.55 | 46.16 | 45.49 | 32.77 |
| Other Manufacturing Expenses | 22.37 | 24.60 | 27.12 | 22.36 | 15.87 |
| Selling and Administration Expenses | 61.85 | 55.55 | 47.19 | 47.84 | 31.94 |
| Miscellaneous Expenses | 0.36 | 0.27 | 2.27 | 0.00 | 0.00 |
| Employee Benefit Expenses | 95.02 | 90.99 | 75.53 | 68.54 | 56.39 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 60.31 | 65.96 | 52.24 | 41.43 | 30.18 |
| Interest | 31.81 | 32.77 | 18.82 | 13.93 | 16.78 |
| Gross Profit | 28.50 | 33.19 | 33.42 | 27.50 | 13.40 |
| Depreciation | 17.79 | 18.25 | 10.86 | 11.52 | 12.17 |
| Profit Before Tax | 10.71 | 14.94 | 22.56 | 15.98 | 1.23 |
| Current Tax | 0.00 | 0.00 | 4.27 | 4.88 | 1.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.56 | 3.70 | 1.38 | -0.38 | -1.34 |
| Reported Net Profit | 8.16 | 11.23 | 16.91 | 11.48 | 1.36 |
| Extraordinary Items | 0.28 | 0.22 | -1.43 | 0.15 | 0.00 |
| Adjusted Net Profit | 7.88 | 11.01 | 18.34 | 11.33 | 1.36 |
| Adjustment below Net Profit | -0.54 | -1.02 | -0.97 | -0.55 | -0.37 |
| Profit/Loss Balance carried down | 55.48 | 48.32 | 35.11 | 24.19 | 23.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.03 | 3.04 | 2.74 | 0.00 | 0.00 |
| P & L Balance carried down | 62.07 | 55.48 | 48.32 | 35.11 | 24.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 8.00 | 10.00 | 15.00 | 12.00 | 0.00 |
| Dividend Per Share(Rs) | 0.80 | 1.00 | 1.50 | 1.20 | 0.00 |
| Earnings Per Share-Unit Curr | 7.93 | 10.91 | 16.43 | 11.15 | 1.32 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 115.88 | 109.48 | 101.12 | 86.77 | 76.06 |
| Book Value(Adj)-Unit Curr | 115.88 | 109.48 | 101.12 | 86.77 | 76.06 |
