| German Green Steel & Power Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 544957 |
NSE Symbol : GERMAN |
P/E(TTM) : 20.74 |
|
ISIN Demat : INE0D4501011 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.70 |
|
Book Value(₹) : 77.75 |
Market Cap(₹Cr) : 890.63 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,028.76 | 1,129.78 | 1,121.13 | 892.25 | 505.16 |
| Other Income | 8.56 | 7.75 | 9.07 | 9.62 | 1.46 |
| Stock Adjustments | 26.77 | 30.07 | -5.93 | -2.10 | -25.65 |
| Total Income | 1,064.09 | 1,167.60 | 1,124.27 | 899.77 | 480.97 |
| EXPENDITURE : | |||||
| Raw Materials | 818.43 | 899.64 | 871.38 | 691.15 | 357.05 |
| Power and Fuel Cost | 74.89 | 102.66 | 124.99 | 104.44 | 60.94 |
| Other Manufacturing Expenses | 30.32 | 29.37 | 20.57 | 35.52 | 3.00 |
| Selling and Administration Expenses | 6.93 | 7.10 | 3.62 | 5.98 | 14.32 |
| Miscellaneous Expenses | 19.90 | 17.00 | 23.28 | 1.24 | 3.56 |
| Employee Benefit Expenses | 25.59 | 24.75 | 18.80 | 14.19 | 10.33 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 88.03 | 87.09 | 61.64 | 47.26 | 31.77 |
| Interest | 21.65 | 22.10 | 7.86 | 7.20 | 6.68 |
| Gross Profit | 66.38 | 64.99 | 53.78 | 40.06 | 25.09 |
| Depreciation | 11.02 | 9.60 | 4.88 | 4.58 | 4.31 |
| Profit Before Tax | 55.36 | 55.39 | 48.90 | 35.48 | 20.78 |
| Current Tax | 6.04 | 9.00 | 8.62 | 5.50 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 6.37 | 5.50 | 2.27 | 1.53 | 1.16 |
| Reported Net Profit | 42.96 | 40.89 | 38.01 | 28.45 | 19.62 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 42.96 | 40.89 | 38.01 | 28.45 | 19.62 |
| Adjustment below Net Profit | -43.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 125.49 | 84.60 | 60.71 | 36.27 | 17.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 4.02 | 0.00 |
| P & L Balance carried down | 124.58 | 125.49 | 98.72 | 60.71 | 36.69 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.16 | 48.35 | 44.94 | 33.64 | 46.38 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 46.76 | 201.81 | 150.55 | 105.61 | 144.37 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
