| Aurionpro Solutions Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 532668 |
NSE Symbol : AURIONPRO |
P/E(TTM) : 50.51 |
|
ISIN Demat : INE132H01018 |
Div & Yield% : 0.36 |
EPS(TTM) : 18.81 |
|
Book Value(₹) : 194.75 |
Market Cap(₹Cr) : 5,250.13 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 798.04 | 582.49 | 420.10 | 289.88 | 191.71 |
| Other Income | 26.95 | 4.15 | 9.41 | 3.02 | 3.30 |
| Stock Adjustments | -0.69 | -1.54 | 0.10 | -2.76 | -3.83 |
| Total Income | 824.30 | 585.10 | 429.61 | 290.14 | 191.18 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1.64 | 1.31 | 0.88 | 0.66 | 1.23 |
| Other Manufacturing Expenses | 353.98 | 253.52 | 198.11 | 128.03 | 54.19 |
| Selling and Administration Expenses | 42.46 | 31.42 | 20.77 | 13.04 | 8.75 |
| Miscellaneous Expenses | 6.95 | 3.58 | 2.06 | 1.57 | 45.14 |
| Employee Benefit Expenses | 286.60 | 218.29 | 138.23 | 95.56 | 76.25 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 132.67 | 76.98 | 69.56 | 51.29 | 5.63 |
| Interest | 3.93 | 10.21 | 8.54 | 6.02 | 14.00 |
| Gross Profit | 128.74 | 66.77 | 61.02 | 45.27 | -8.37 |
| Depreciation | 19.37 | 15.45 | 11.45 | 9.85 | 11.24 |
| Profit Before Tax | 109.37 | 51.32 | 49.57 | 35.42 | -19.61 |
| Current Tax | 25.38 | 12.88 | 10.33 | 8.86 | 3.54 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.04 | -0.46 | 0.63 | 0.19 | 1.38 |
| Reported Net Profit | 85.02 | 38.90 | 38.61 | 26.38 | -24.53 |
| Extraordinary Items | 4.64 | 0.19 | 0.00 | -0.06 | -44.24 |
| Adjusted Net Profit | 80.38 | 38.71 | 38.61 | 26.44 | 19.71 |
| Adjustment below Net Profit | 2.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 231.87 | 199.00 | 166.09 | 139.71 | 164.24 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 18.78 | 6.02 | 5.70 | 0.00 | 0.00 |
| P & L Balance carried down | 300.89 | 231.87 | 199.00 | 166.09 | 139.71 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 35.00 | 25.00 | 25.00 | 25.00 | 0.00 |
| Dividend Per Share(Rs) | 3.50 | 2.50 | 2.50 | 2.50 | 0.00 |
| Earnings Per Share-Unit Curr | 15.83 | 15.74 | 16.93 | 11.57 | -10.76 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 193.95 | 245.45 | 119.09 | 105.02 | 93.82 |
| Book Value(Adj)-Unit Curr | 193.95 | 122.73 | 59.55 | 52.51 | 46.91 |