| TVS Motor Company Ltd | Industry : (Automobile) | |
|---|---|---|
|
BSE Code : 532343 |
NSE Symbol : TVSMOTOR |
P/E(TTM) : 55.18 |
|
ISIN Demat : INE494B01023 |
Div & Yield% : 0.27 |
EPS(TTM) : 66.41 |
|
Book Value(₹) : 204.61 |
Market Cap(₹Cr) : 174,107.55 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 36,251.32 | 31,776.37 | 26,378.09 | 20,790.51 | 16,750.54 |
| Other Income | 58.01 | 148.53 | 100.57 | 18.99 | 32.97 |
| Stock Adjustments | 188.43 | 204.56 | -5.21 | 24.53 | 7.25 |
| Total Income | 36,497.76 | 32,129.46 | 26,473.45 | 20,834.03 | 16,790.76 |
| EXPENDITURE : | |||||
| Raw Materials | 25,949.08 | 23,633.53 | 19,990.59 | 15,832.70 | 12,731.10 |
| Power and Fuel Cost | 111.23 | 102.80 | 101.93 | 93.12 | 75.90 |
| Other Manufacturing Expenses | 230.79 | 169.44 | 148.73 | 126.72 | 111.20 |
| Selling and Administration Expenses | 2,159.08 | 1,680.01 | 1,210.97 | 1,026.27 | 926.41 |
| Miscellaneous Expenses | 1,565.27 | 1,285.17 | 900.88 | 667.70 | 536.16 |
| Employee Benefit Expenses | 1,970.26 | 1,595.87 | 1,345.09 | 1,136.95 | 948.47 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4,512.05 | 3,662.64 | 2,775.26 | 1,950.57 | 1,461.52 |
| Interest | 138.66 | 181.63 | 140.66 | 125.92 | 141.60 |
| Gross Profit | 4,373.39 | 3,481.01 | 2,634.60 | 1,824.65 | 1,319.92 |
| Depreciation | 744.60 | 700.35 | 631.23 | 611.44 | 493.68 |
| Profit Before Tax | 3,628.79 | 2,780.66 | 2,003.37 | 1,213.21 | 826.24 |
| Current Tax | 867.67 | 702.08 | 503.65 | 300.02 | 203.39 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 50.58 | -4.42 | 8.69 | 19.63 | 10.81 |
| Reported Net Profit | 2,710.54 | 2,083.00 | 1,491.03 | 893.56 | 612.04 |
| Extraordinary Items | 7.15 | 110.65 | 18.48 | -20.14 | -1.36 |
| Adjusted Net Profit | 2,703.39 | 1,972.35 | 1,472.55 | 913.70 | 613.40 |
| Adjustment below Net Profit | 4.78 | -15.33 | -19.75 | -61.62 | 5.44 |
| Profit/Loss Balance carried down | 6,812.80 | 5,125.20 | 3,891.46 | 3,156.74 | 2,705.54 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 475.09 | 380.07 | 237.54 | 97.22 | 166.28 |
| P & L Balance carried down | 9,053.03 | 6,812.80 | 5,125.20 | 3,891.46 | 3,156.74 |
| Dividend | 475.09 | 380.07 | 237.54 | 178.16 | 166.28 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,000.00 | 800.00 | 500.00 | 375.00 | 350.00 |
| Dividend Per Share(Rs) | 10.00 | 8.00 | 5.00 | 3.75 | 3.50 |
| Earnings Per Share-Unit Curr | 57.05 | 43.84 | 31.38 | 18.81 | 12.88 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 209.15 | 162.72 | 127.30 | 101.50 | 87.79 |
| Book Value(Adj)-Unit Curr | 209.15 | 162.72 | 127.30 | 101.50 | 87.79 |