| Shree Rama Multi-Tech Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 532310 |
NSE Symbol : SHREERAMA |
P/E(TTM) : 14.15 |
|
ISIN Demat : INE879A01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.24 |
|
Book Value(₹) : 12.55 |
Market Cap(₹Cr) : 800.81 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 207.84 | 177.70 | 196.26 | 150.31 | 135.80 |
| Other Income | 0.67 | 1.40 | 0.12 | 0.42 | 0.20 |
| Stock Adjustments | 1.20 | -2.35 | -3.62 | 8.30 | -3.65 |
| Total Income | 209.71 | 176.75 | 192.76 | 159.03 | 132.35 |
| EXPENDITURE : | |||||
| Raw Materials | 121.11 | 104.85 | 124.70 | 106.77 | 74.12 |
| Power and Fuel Cost | 10.33 | 10.12 | 9.52 | 9.04 | 9.08 |
| Other Manufacturing Expenses | 5.47 | 8.34 | 8.83 | 8.00 | 7.56 |
| Selling and Administration Expenses | 15.37 | 14.17 | 16.29 | 15.01 | 12.29 |
| Miscellaneous Expenses | 2.92 | 2.95 | 2.17 | 1.94 | 1.92 |
| Employee Benefit Expenses | 22.52 | 19.78 | 16.62 | 15.88 | 15.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 31.98 | 16.54 | 14.64 | 2.39 | 11.99 |
| Interest | 1.37 | 0.82 | 1.44 | 0.66 | 0.88 |
| Gross Profit | 30.61 | 15.72 | 13.20 | 1.73 | 11.11 |
| Depreciation | 8.77 | 5.75 | 6.11 | 6.65 | 7.68 |
| Profit Before Tax | 21.84 | 9.97 | 7.09 | -4.92 | 3.43 |
| Current Tax | 0.00 | 0.00 | 2.05 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -29.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 51.35 | 9.96 | 5.04 | -4.92 | 3.43 |
| Extraordinary Items | -0.32 | 0.55 | -0.03 | -0.01 | -0.15 |
| Adjusted Net Profit | 51.67 | 9.41 | 5.07 | -4.91 | 3.58 |
| Adjustment below Net Profit | -0.89 | 0.01 | 0.08 | 1.28 | 0.18 |
| Profit/Loss Balance carried down | -283.45 | -293.43 | -298.55 | -294.91 | -298.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -232.99 | -283.45 | -293.43 | -298.55 | -294.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.85 | 0.75 | 0.79 | -0.77 | 0.54 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 11.48 | 7.70 | 4.68 | 3.88 | 4.45 |
| Book Value(Adj)-Unit Curr | 11.48 | 7.70 | 4.10 | 3.40 | 3.90 |