| Tirupati Foam Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 540904 |
NSE Symbol : - |
P/E(TTM) : 16.68 |
|
ISIN Demat : INE115G01015 |
Div & Yield% : 1.22 |
EPS(TTM) : 4.97 |
|
Book Value(₹) : 74.88 |
Market Cap(₹Cr) : 36.53 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 106.03 | 103.99 | 101.65 | 102.68 | 73.58 |
| Other Income | 0.50 | 0.54 | 0.44 | 0.26 | 0.09 |
| Stock Adjustments | 1.31 | 3.34 | 2.94 | 3.15 | 1.31 |
| Total Income | 107.84 | 107.87 | 105.03 | 106.09 | 74.98 |
| EXPENDITURE : | |||||
| Raw Materials | 83.29 | 84.78 | 84.28 | 86.61 | 57.62 |
| Power and Fuel Cost | 0.76 | 0.74 | 0.77 | 1.02 | 0.87 |
| Other Manufacturing Expenses | 8.92 | 7.00 | 6.18 | 5.48 | 5.45 |
| Selling and Administration Expenses | 3.55 | 3.58 | 2.29 | 1.98 | 1.61 |
| Miscellaneous Expenses | 0.82 | 0.74 | 0.46 | 0.56 | 0.45 |
| Employee Benefit Expenses | 1.81 | 1.49 | 1.34 | 1.16 | 1.19 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8.68 | 9.54 | 9.72 | 9.29 | 7.80 |
| Interest | 4.19 | 4.77 | 4.82 | 4.45 | 4.71 |
| Gross Profit | 4.49 | 4.77 | 4.90 | 4.84 | 3.09 |
| Depreciation | 1.67 | 2.01 | 2.26 | 2.30 | 1.54 |
| Profit Before Tax | 2.82 | 2.76 | 2.64 | 2.54 | 1.55 |
| Current Tax | 0.73 | 0.75 | 0.79 | 0.49 | 0.41 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -0.09 | -0.05 | 0.22 | 0.05 |
| Reported Net Profit | 2.14 | 2.10 | 1.90 | 1.83 | 1.09 |
| Extraordinary Items | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.01 | 2.10 | 1.90 | 1.83 | 1.09 |
| Adjustment below Net Profit | 0.02 | 0.01 | 0.03 | 0.02 | 0.01 |
| Profit/Loss Balance carried down | 18.80 | 17.12 | 15.63 | 13.79 | 12.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.44 | 0.44 | 0.44 | 0.00 | 0.00 |
| P & L Balance carried down | 20.51 | 18.80 | 17.12 | 15.63 | 13.79 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 0.00 | 10.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.81 | 4.74 | 4.28 | 4.11 | 2.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 73.20 | 69.33 | 65.56 | 62.20 | 58.05 |
| Book Value(Adj)-Unit Curr | 73.20 | 69.33 | 65.56 | 62.20 | 58.05 |