| Khazanchi Jewellers Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
BSE Code : 543953 |
NSE Symbol : - |
P/E(TTM) : 28.89 |
|
ISIN Demat : INE0OWC01011 |
Div & Yield% : 0.13 |
EPS(TTM) : 25.70 |
|
Book Value(₹) : 108.67 |
Market Cap(₹Cr) : 1,837.46 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,771.93 | 820.78 | 480.66 | 256.94 | 381.81 |
| Other Income | 0.61 | 0.75 | 1.16 | 1.05 | 0.62 |
| Stock Adjustments | 56.16 | 72.95 | 22.06 | 4.72 | 14.77 |
| Total Income | 1,828.70 | 894.48 | 503.88 | 262.71 | 397.20 |
| EXPENDITURE : | |||||
| Raw Materials | 1,757.95 | 849.06 | 484.69 | 249.92 | 381.96 |
| Power and Fuel Cost | 0.07 | 0.06 | 0.04 | 0.04 | 0.03 |
| Other Manufacturing Expenses | 0.58 | 0.25 | 0.36 | 0.38 | 0.00 |
| Selling and Administration Expenses | 1.68 | 1.61 | 0.76 | 0.38 | 0.31 |
| Miscellaneous Expenses | 1.73 | 0.38 | 0.22 | 2.78 | 6.04 |
| Employee Benefit Expenses | 1.45 | 1.33 | 0.99 | 0.66 | 0.61 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 65.24 | 41.78 | 16.80 | 8.55 | 8.24 |
| Interest | 4.04 | 4.81 | 6.46 | 4.25 | 4.54 |
| Gross Profit | 61.20 | 36.97 | 10.34 | 4.30 | 3.70 |
| Depreciation | 0.34 | 0.27 | 0.07 | 0.09 | 0.06 |
| Profit Before Tax | 60.86 | 36.70 | 10.27 | 4.21 | 3.64 |
| Current Tax | 16.07 | 9.70 | 2.71 | 0.96 | 0.88 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.14 | -0.32 | 0.00 | -0.01 | 0.00 |
| Reported Net Profit | 44.92 | 27.32 | 7.56 | 3.27 | 2.76 |
| Extraordinary Items | 0.00 | 0.03 | 0.22 | 0.24 | 0.11 |
| Adjusted Net Profit | 44.92 | 27.29 | 7.34 | 3.03 | 2.65 |
| Adjustment below Net Profit | 0.00 | -0.02 | -0.23 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 53.42 | 26.12 | 18.78 | 15.52 | 12.76 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 97.11 | 53.42 | 26.12 | 18.78 | 15.52 |
| Dividend | 1.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 18.15 | 11.04 | 7.62 | 3.29 | 2.77 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 93.53 | 75.87 | 36.30 | 28.91 | 25.63 |
| Book Value(Adj)-Unit Curr | 93.53 | 75.87 | - | - | - |