| Ivalue Infosolutions Ltd | Industry : (IT - Hardware) | |
|---|---|---|
|
BSE Code : 544523 |
NSE Symbol : IVALUE |
P/E(TTM) : 17.57 |
|
ISIN Demat : INE056801025 |
Div & Yield% : 0.00 |
EPS(TTM) : 17.09 |
|
Book Value(₹) : 93.95 |
Market Cap(₹Cr) : 1,608.07 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 895.76 | 746.41 | 778.55 | 1,279.07 | 939.07 |
| Other Income | 19.81 | 13.65 | 8.39 | 7.86 | 7.79 |
| Stock Adjustments | -14.84 | -63.04 | 83.08 | -10.09 | -21.04 |
| Total Income | 900.73 | 697.02 | 870.02 | 1,276.84 | 925.82 |
| EXPENDITURE : | |||||
| Raw Materials | 661.36 | 487.40 | 692.44 | 1,144.41 | 826.24 |
| Power and Fuel Cost | 0.49 | 0.39 | 0.26 | 0.10 | 0.11 |
| Other Manufacturing Expenses | 0.38 | 0.50 | 0.41 | 0.06 | 0.03 |
| Selling and Administration Expenses | 37.42 | 38.52 | 40.68 | 30.22 | 17.88 |
| Miscellaneous Expenses | 15.38 | 9.64 | 9.21 | 5.05 | 7.01 |
| Employee Benefit Expenses | 53.33 | 45.17 | 33.96 | 23.05 | 18.35 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 132.37 | 115.40 | 93.06 | 73.96 | 56.21 |
| Interest | 13.54 | 13.19 | 8.41 | 9.60 | 8.15 |
| Gross Profit | 118.83 | 102.21 | 84.65 | 64.36 | 48.06 |
| Depreciation | 7.11 | 6.87 | 4.10 | 2.50 | 2.48 |
| Profit Before Tax | 111.72 | 95.34 | 80.55 | 61.86 | 45.58 |
| Current Tax | 27.96 | 24.40 | 21.97 | 16.44 | 12.67 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.73 | -1.12 | -0.89 | -0.77 | -0.96 |
| Reported Net Profit | 83.03 | 72.06 | 59.47 | 46.18 | 33.87 |
| Extraordinary Items | 0.00 | 0.00 | 0.90 | 0.26 | 0.12 |
| Adjusted Net Profit | 83.03 | 72.06 | 58.57 | 45.92 | 33.75 |
| Adjustment below Net Profit | -0.02 | 0.00 | -0.01 | 0.00 | 0.07 |
| Profit/Loss Balance carried down | 234.09 | 162.03 | 151.44 | 105.26 | 71.32 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 48.87 | 0.00 | 0.00 |
| P & L Balance carried down | 317.10 | 234.09 | 162.03 | 151.44 | 105.26 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 19.72 | 171.16 | 108.90 | 109.67 | 80.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 109.85 | 885.51 | 553.02 | 572.37 | 462.72 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |