| Kaka Industries Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 543939 |
NSE Symbol : - |
P/E(TTM) : 24.28 |
|
ISIN Demat : INE0P3N01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 9.43 |
|
Book Value(₹) : 47.10 |
Market Cap(₹Cr) : 312.81 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 27.70 | 0.00 | 0.00 |
| Net Sales | 197.78 | 170.22 | 153.94 | 116.96 | 78.75 |
| Other Income | 0.28 | 0.19 | 0.41 | 0.14 | 0.04 |
| Stock Adjustments | 9.44 | 3.35 | -3.66 | 5.61 | -0.02 |
| Total Income | 207.50 | 173.76 | 150.69 | 122.71 | 78.77 |
| EXPENDITURE : | |||||
| Raw Materials | 136.71 | 116.92 | 110.66 | 91.92 | 55.96 |
| Power and Fuel Cost | 9.23 | 7.34 | 5.98 | 4.66 | 3.36 |
| Other Manufacturing Expenses | 12.87 | 8.08 | 5.03 | 1.59 | 3.76 |
| Selling and Administration Expenses | 11.94 | 11.36 | 7.82 | 6.46 | 4.37 |
| Miscellaneous Expenses | 0.47 | 0.57 | 1.08 | 6.53 | 0.01 |
| Employee Benefit Expenses | 9.94 | 8.06 | 6.26 | 1.58 | 4.90 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 26.35 | 21.43 | 13.86 | 9.97 | 6.41 |
| Interest | 5.21 | 2.31 | 2.48 | 2.13 | 1.57 |
| Gross Profit | 21.14 | 19.12 | 11.38 | 7.84 | 4.84 |
| Depreciation | 3.64 | 1.76 | 1.36 | 1.07 | 0.67 |
| Profit Before Tax | 17.50 | 17.36 | 10.02 | 6.77 | 4.17 |
| Current Tax | 3.08 | 3.83 | 2.83 | 1.68 | 1.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.57 | 0.52 | -0.01 | 0.05 | 0.13 |
| Reported Net Profit | 12.86 | 13.00 | 7.20 | 5.04 | 3.03 |
| Extraordinary Items | -0.02 | 0.02 | 0.02 | 0.00 | 0.00 |
| Adjusted Net Profit | 12.88 | 12.98 | 7.18 | 5.04 | 3.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | -7.68 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 22.11 | 9.11 | 9.59 | 4.55 | 1.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 34.97 | 22.11 | 9.11 | 9.59 | 4.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.42 | 9.51 | 7.20 | 20.14 | 12.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 47.10 | 37.69 | 19.61 | 50.36 | 29.75 |
| Book Value(Adj)-Unit Curr | 47.10 | 37.69 | - | - | - |