| Comrade Appliances Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 543921 |
NSE Symbol : - |
P/E(TTM) : 46.41 |
|
ISIN Demat : INE0NXA01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.68 |
|
Book Value(₹) : 25.95 |
Market Cap(₹Cr) : 24.55 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 57.31 | 28.99 | 26.96 | 29.65 | 26.00 |
| Other Income | 0.11 | 0.11 | 0.03 | 0.07 | 0.03 |
| Stock Adjustments | 2.47 | 2.15 | 0.40 | -0.78 | 1.65 |
| Total Income | 59.89 | 31.25 | 27.39 | 28.94 | 27.68 |
| EXPENDITURE : | |||||
| Raw Materials | 48.12 | 21.98 | 17.63 | 20.71 | 22.97 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.57 | 0.66 | 0.14 |
| Other Manufacturing Expenses | 1.25 | 0.97 | 0.28 | 0.09 | 0.04 |
| Selling and Administration Expenses | 1.49 | 2.59 | 2.51 | 2.84 | 1.54 |
| Miscellaneous Expenses | 1.71 | 0.44 | 0.36 | 0.41 | 0.30 |
| Employee Benefit Expenses | 1.98 | 1.67 | 1.51 | 1.24 | 0.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.35 | 3.61 | 4.53 | 2.99 | 1.94 |
| Interest | 2.16 | 1.67 | 1.43 | 1.42 | 1.13 |
| Gross Profit | 3.19 | 1.94 | 3.10 | 1.57 | 0.81 |
| Depreciation | 2.60 | 1.08 | 0.88 | 1.25 | 0.53 |
| Profit Before Tax | 0.59 | 0.86 | 2.22 | 0.32 | 0.28 |
| Current Tax | 0.20 | 0.00 | 0.57 | 0.15 | 0.08 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.14 | 0.33 | 0.02 | 0.00 | 0.01 |
| Reported Net Profit | 0.53 | 0.53 | 1.64 | 0.16 | 0.20 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Adjusted Net Profit | 0.53 | 0.53 | 1.64 | 0.16 | 0.18 |
| Adjustment below Net Profit | 0.00 | 0.00 | -1.71 | 0.37 | 0.00 |
| Profit/Loss Balance carried down | 1.64 | 1.12 | 1.19 | 0.65 | -0.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.72 |
| P & L Balance carried down | 2.17 | 1.64 | 1.12 | 1.19 | -0.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.68 | 0.70 | 3.12 | 0.32 | 0.61 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 25.95 | 22.49 | 13.13 | 12.30 | 7.27 |
| Book Value(Adj)-Unit Curr | 25.95 | 22.49 | - | - | - |
