| Shadowfax Technologies Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 544685 |
NSE Symbol : SHADOWFAX |
P/E(TTM) : 112.28 |
|
ISIN Demat : INE12UN01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.97 |
|
Book Value(₹) : 29.94 |
Market Cap(₹Cr) : 12,939.77 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,467.20 | 1,884.82 | 1,415.12 | 990.69 | 463.87 |
| Other Income | 29.55 | 11.66 | 7.77 | 6.70 | 23.76 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2,496.75 | 1,896.48 | 1,422.89 | 997.39 | 487.63 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 8.73 | 5.73 | 3.77 | 2.92 | 1.93 |
| Other Manufacturing Expenses | 649.43 | 559.61 | 19.88 | 16.33 | 6.06 |
| Selling and Administration Expenses | 133.19 | 121.34 | 1,208.51 | 906.48 | 478.62 |
| Miscellaneous Expenses | 1,354.28 | 967.90 | 76.62 | 43.21 | 21.69 |
| Employee Benefit Expenses | 259.46 | 211.56 | 213.74 | 174.25 | 100.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 91.65 | 30.36 | -99.62 | -145.79 | -121.24 |
| Interest | 21.28 | 14.48 | 19.02 | 9.29 | 2.01 |
| Gross Profit | 70.37 | 15.88 | -118.64 | -155.08 | -123.25 |
| Depreciation | 64.16 | 27.76 | 24.00 | 21.04 | 9.63 |
| Profit Before Tax | 6.21 | -11.88 | -142.64 | -176.12 | -132.88 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 6.22 | -11.88 | -142.64 | -176.12 | -132.88 |
| Extraordinary Items | 0.00 | 0.00 | 6.28 | 4.25 | 21.86 |
| Adjusted Net Profit | 6.22 | -11.88 | -148.92 | -180.37 | -154.74 |
| Adjustment below Net Profit | 0.52 | 0.83 | 142.64 | -0.09 | -0.04 |
| Profit/Loss Balance carried down | -663.86 | -652.80 | 0.00 | -334.60 | -201.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -657.12 | -663.86 | 0.00 | -510.80 | -334.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.41 | -495.08 | -6,174.81 | -7,624.03 | -5,777.22 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 26.34 | 7,196.08 | 35,681.30 | 3,569.61 | 12,865.26 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
