| Bizotic Commercial Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 543926 |
NSE Symbol : - |
P/E(TTM) : 189.84 |
|
ISIN Demat : INE0OJ401014 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.33 |
|
Book Value(₹) : 72.20 |
Market Cap(₹Cr) : 813.53 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 111.95 | 71.43 | 65.16 | 53.18 | 16.80 |
| Other Income | 0.44 | 4.59 | 0.41 | 0.06 | 0.00 |
| Stock Adjustments | 28.13 | 7.63 | 3.16 | 5.43 | 3.19 |
| Total Income | 140.52 | 83.65 | 68.73 | 58.67 | 19.99 |
| EXPENDITURE : | |||||
| Raw Materials | 126.58 | 71.53 | 59.35 | 53.69 | 17.09 |
| Power and Fuel Cost | 0.27 | 0.09 | 0.07 | 0.04 | 0.01 |
| Other Manufacturing Expenses | 0.26 | 0.58 | 0.80 | 1.81 | 0.16 |
| Selling and Administration Expenses | 3.05 | 2.24 | 2.53 | 1.24 | 1.76 |
| Miscellaneous Expenses | 1.13 | 2.85 | 0.39 | 0.17 | 0.01 |
| Employee Benefit Expenses | 1.72 | 1.18 | 1.18 | 0.80 | 0.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.50 | 5.18 | 4.40 | 0.93 | 0.69 |
| Interest | 0.44 | 0.68 | 0.43 | 0.02 | 0.08 |
| Gross Profit | 7.06 | 4.50 | 3.97 | 0.91 | 0.61 |
| Depreciation | 0.77 | 0.47 | 0.24 | 0.09 | 0.13 |
| Profit Before Tax | 6.29 | 4.03 | 3.73 | 0.82 | 0.48 |
| Current Tax | 1.00 | 1.00 | 1.05 | 0.18 | 0.14 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.00 | -0.05 | -0.01 | 0.00 | -0.01 |
| Reported Net Profit | 4.29 | 3.08 | 2.69 | 0.63 | 0.34 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.29 | 3.08 | 2.69 | 0.63 | 0.34 |
| Adjustment below Net Profit | 0.00 | 1.02 | -1.10 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 5.93 | 2.81 | 1.23 | 0.60 | 0.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 10.21 | 6.92 | 2.81 | 1.23 | 0.63 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.33 | 3.84 | 4.78 | 629.10 | 340.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 72.20 | 68.10 | 15.00 | 1,237.40 | 636.00 |
| Book Value(Adj)-Unit Curr | 72.20 | 68.10 | - | - | - |