| Maiden Forgings Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 543874 |
NSE Symbol : - |
P/E(TTM) : 20.76 |
|
ISIN Demat : INE0O1T01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.26 |
|
Book Value(₹) : 53.81 |
Market Cap(₹Cr) : 125.71 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 212.91 | 236.10 | 220.82 | 210.51 | 199.24 |
| Other Income | 0.66 | 1.21 | 0.33 | 0.33 | 0.14 |
| Stock Adjustments | -3.72 | 1.83 | -7.20 | 3.83 | 7.07 |
| Total Income | 209.85 | 239.14 | 213.95 | 214.67 | 206.45 |
| EXPENDITURE : | |||||
| Raw Materials | 177.17 | 201.48 | 177.96 | 190.28 | 185.15 |
| Power and Fuel Cost | 3.50 | 3.44 | 3.33 | 3.32 | 2.47 |
| Other Manufacturing Expenses | 3.39 | 3.44 | 4.26 | 3.58 | 2.01 |
| Selling and Administration Expenses | 2.91 | 3.55 | 2.96 | 3.15 | 1.62 |
| Miscellaneous Expenses | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expenses | 2.95 | 2.99 | 3.13 | 1.81 | 1.68 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 19.91 | 24.23 | 22.31 | 12.53 | 13.53 |
| Interest | 7.32 | 6.07 | 5.48 | 6.10 | 7.06 |
| Gross Profit | 12.59 | 18.16 | 16.83 | 6.43 | 6.47 |
| Depreciation | 4.05 | 4.45 | 3.52 | 3.41 | 4.08 |
| Profit Before Tax | 8.54 | 13.71 | 13.31 | 3.02 | 2.39 |
| Current Tax | 2.53 | 3.84 | 3.68 | 0.93 | 0.87 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | 0.15 | 0.02 | -0.11 | -0.17 |
| Reported Net Profit | 6.05 | 9.72 | 9.61 | 2.19 | 1.69 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.05 | 9.72 | 9.61 | 2.19 | 1.69 |
| Adjustment below Net Profit | -0.54 | 0.00 | -0.10 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 28.48 | 18.76 | 9.25 | 7.06 | 5.34 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 33.98 | 28.48 | 18.76 | 9.25 | 7.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.26 | 6.84 | 9.21 | 4.20 | 3.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 53.81 | 49.93 | 39.04 | 59.85 | 55.60 |
| Book Value(Adj)-Unit Curr | 53.81 | 49.93 | - | - | - |