| Earthstahl & Alloys Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 543765 |
NSE Symbol : - |
P/E(TTM) : 50.00 |
|
ISIN Demat : INE0O4V01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.44 |
|
Book Value(₹) : 30.60 |
Market Cap(₹Cr) : 26.93 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 72.28 | 87.94 | 91.81 | 48.88 | 24.12 |
| Other Income | 0.50 | 0.98 | 0.38 | 0.20 | 0.46 |
| Stock Adjustments | 5.71 | -1.09 | 0.50 | 2.85 | -1.73 |
| Total Income | 78.49 | 87.83 | 92.69 | 51.93 | 22.85 |
| EXPENDITURE : | |||||
| Raw Materials | 29.28 | 34.59 | 38.22 | 15.13 | 4.68 |
| Power and Fuel Cost | 29.68 | 33.04 | 28.88 | 14.78 | 7.24 |
| Other Manufacturing Expenses | 8.94 | 7.91 | 7.36 | 4.63 | 2.56 |
| Selling and Administration Expenses | 1.33 | 1.40 | 1.34 | 0.81 | 0.49 |
| Miscellaneous Expenses | 0.44 | 0.57 | 0.56 | 0.55 | 0.01 |
| Employee Benefit Expenses | 4.34 | 4.15 | 3.55 | 2.38 | 1.24 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.48 | 6.19 | 12.79 | 13.65 | 6.63 |
| Interest | 1.14 | 0.93 | 1.06 | 1.20 | 1.75 |
| Gross Profit | 3.34 | 5.26 | 11.73 | 12.45 | 4.88 |
| Depreciation | 2.59 | 2.15 | 2.10 | 1.51 | 1.45 |
| Profit Before Tax | 0.75 | 3.11 | 9.63 | 10.94 | 3.43 |
| Current Tax | 0.19 | 1.15 | 2.09 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.07 | 0.03 | 3.44 | 0.75 |
| Reported Net Profit | 0.53 | 1.89 | 7.51 | 7.49 | 2.67 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.05 | 0.01 |
| Adjusted Net Profit | 0.53 | 1.89 | 7.51 | 7.44 | 2.66 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 9.05 | 7.77 | 0.26 | -7.23 | -9.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.61 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 9.59 | 9.05 | 7.77 | 0.26 | -7.23 |
| Dividend | 0.00 | 0.61 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 5.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.44 | 1.55 | 6.14 | 24.97 | 8.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 30.60 | 30.16 | 29.12 | 50.56 | 25.58 |
| Book Value(Adj)-Unit Curr | 30.60 | 30.16 | 29.12 | - | - |