| Sealmatic India Ltd | Industry : (Engineering) | |
|---|---|---|
|
BSE Code : 543782 |
NSE Symbol : - |
P/E(TTM) : 26.93 |
|
ISIN Demat : INE0O4601016 |
Div & Yield% : 0.23 |
EPS(TTM) : 14.67 |
|
Book Value(₹) : 94.55 |
Market Cap(₹Cr) : 428.97 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Net Sales | 100.97 | 71.02 | 58.54 | 42.38 | 35.22 |
| Other Income | 1.74 | 2.23 | 1.07 | 0.25 | 0.15 |
| Stock Adjustments | -0.39 | 3.93 | 1.20 | 2.09 | 0.58 |
| Total Income | 102.32 | 77.18 | 60.81 | 44.72 | 35.95 |
| EXPENDITURE : | |||||
| Raw Materials | 38.95 | 30.18 | 23.81 | 17.40 | 14.28 |
| Power and Fuel Cost | 1.07 | 1.01 | 0.78 | 0.57 | 0.43 |
| Other Manufacturing Expenses | 8.82 | 6.57 | 4.51 | 2.68 | 1.73 |
| Selling and Administration Expenses | 11.31 | 9.82 | 5.65 | 4.63 | 3.55 |
| Miscellaneous Expenses | 0.47 | 0.42 | 0.36 | 0.38 | 0.32 |
| Employee Benefit Expenses | 16.71 | 13.04 | 9.21 | 6.77 | 5.18 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 24.99 | 16.13 | 16.50 | 12.30 | 10.46 |
| Interest | 0.54 | 0.52 | 0.49 | 0.21 | 0.27 |
| Gross Profit | 24.45 | 15.61 | 16.01 | 12.09 | 10.19 |
| Depreciation | 3.19 | 2.07 | 1.21 | 0.85 | 1.50 |
| Profit Before Tax | 21.26 | 13.54 | 14.80 | 11.24 | 8.69 |
| Current Tax | 5.03 | 3.47 | 3.66 | 2.76 | 2.31 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.32 | 0.22 | 0.16 | 0.12 | -0.07 |
| Reported Net Profit | 15.91 | 9.85 | 10.98 | 8.35 | 6.45 |
| Extraordinary Items | -0.02 | 0.02 | 0.04 | 0.00 | 0.00 |
| Adjusted Net Profit | 15.93 | 9.83 | 10.94 | 8.35 | 6.45 |
| Adjustment below Net Profit | 0.00 | 0.00 | -6.06 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 42.71 | 33.85 | 28.94 | 20.59 | 14.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.00 | 1.00 | 0.02 | 0.00 | 0.00 |
| P & L Balance carried down | 57.62 | 42.71 | 33.85 | 28.94 | 20.59 |
| Dividend | 1.00 | 1.00 | 0.02 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 11.00 | 11.00 | 11.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.10 | 1.10 | 1.10 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 17.58 | 10.89 | 12.13 | 417.69 | 322.50 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 113.46 | 96.97 | 87.18 | 1,504.35 | 1,087.00 |
| Book Value(Adj)-Unit Curr | 94.55 | 80.81 | 72.65 | - | - |